|
PINE
|
|
|
Sawtimber Growth (tons)
|
Pulp Growth (tons)
|
Average
Annual
Gross
Income
|
|
Year
|
Large Pine
|
x
|
Price **
|
+
|
Small Pine
|
x
|
Price **
|
+
|
Hardwood
|
x
|
Price **
|
+
|
Pine
|
x
|
Price **
|
+
|
Hardwood
|
x
|
Price **
|
=
|
|
1998
|
( 0.9796
|
x
|
$45.67 )
|
+
|
( 0.5832
|
x
|
$21.80 )
|
+
|
( 0.0789
|
x
|
$15.03 )
|
+
|
( 0.9697
|
x
|
$14.65 )
|
+
|
( 0.1155
|
x
|
$9.89 )
|
=
|
$73.99
|
|
1999
|
( 0.9796
|
x
|
$42.01 )
|
+
|
( 0.5832
|
x
|
$19.96 )
|
+
|
( 0.0789
|
x
|
$15.07 )
|
+
|
( 0.9697
|
x
|
$11.26 )
|
+
|
( 0.1155
|
x
|
$9.05 )
|
=
|
$65.95
|
|
2000
|
( 0.9796
|
x
|
$39.29 )
|
+
|
( 0.5832
|
x
|
$17.68 )
|
+
|
( 0.0789
|
x
|
$13.41 )
|
+
|
( 0.9697
|
x
|
$8.26 )
|
+
|
( 0.1155
|
x
|
$9.04 )
|
=
|
$58.91
|
|
2001
|
( 0.9796
|
x
|
$38.33 )
|
+
|
( 0.5832
|
x
|
$15.39 )
|
+
|
( 0.0789
|
x
|
$13.28 )
|
+
|
( 0.9697
|
x
|
$6.15 )
|
+
|
( 0.1155
|
x
|
$9.70 )
|
=
|
$54.66
|
|
2002
|
( 0.9796
|
x
|
$39.23 )
|
+
|
( 0.5832
|
x
|
$17.92 )
|
+
|
( 0.0789
|
x
|
$16.10 )
|
+
|
( 0.9697
|
x
|
$4.65 )
|
+
|
( 0.1155
|
x
|
$4.83 )
|
=
|
$55.22
|
|
MIXED
|
|
|
Sawtimber Growth (tons)
|
Pulp Growth (tons)
|
Average
Annual
Gross
Income
|
|
Year
|
Large Pine
|
x
|
Price **
|
+
|
Small Pine
|
x
|
Price **
|
+
|
Hardwood
|
x
|
Price **
|
+
|
Pine
|
x
|
Price **
|
+
|
Hardwood
|
x
|
Price **
|
=
|
|
|
1998
|
( 0.6690
|
x
|
$45.67 )
|
+
|
( 0.3332
|
x
|
$21.80 )
|
+
|
( 0.2594
|
x
|
$15.03 )
|
+
|
( 0.3262
|
x
|
$14.65 )
|
+
|
( 0.2478
|
x
|
$9.89 )
|
=
|
$48.95
|
|
1999
|
( 0.6690
|
x
|
$42.01 )
|
+
|
( 0.3332
|
x
|
$19.96 )
|
+
|
( 0.2594
|
x
|
$15.07 )
|
+
|
( 0.3262
|
x
|
$11.26 )
|
+
|
( 0.2478
|
x
|
$9.05 )
|
=
|
$44.58
|
|
2000
|
( 0.6690
|
x
|
$39.29 )
|
+
|
( 0.3332
|
x
|
$17.68 )
|
+
|
( 0.2594
|
x
|
$13.41 )
|
+
|
( 0.3262
|
x
|
$8.26 )
|
+
|
( 0.2478
|
x
|
$9.04 )
|
=
|
$40.59
|
|
2001
|
( 0.6690
|
x
|
$38.33 )
|
+
|
( 0.3332
|
x
|
$15.39 )
|
+
|
( 0.2594
|
x
|
$13.28 )
|
+
|
( 0.3262
|
x
|
$6.15 )
|
+
|
( 0.2478
|
x
|
$9.70 )
|
=
|
$38.63
|
|
2002
|
( 0.6690
|
x
|
$39.23 )
|
+
|
( 0.3332
|
x
|
$17.92 )
|
+
|
( 0.2594
|
x
|
$16.10 )
|
+
|
( 0.3262
|
x
|
$4.65 )
|
+
|
( 0.2478
|
x
|
$4.83 )
|
=
|
$39.11
|
|
HARDWOOD
|
|
|
Sawtimber Growth (tons)
|
Pulp Growth (tons)
|
Average
Annual
Gross
Income
|
|
Year
|
Large Pine
|
x
|
Price **
|
+
|
Small Pine
|
x
|
Price **
|
+
|
Hardwood
|
x
|
Price **
|
+
|
Pine
|
x
|
Price **
|
+
|
Hardwood
|
x
|
Price **
|
=
|
|
|
1998
|
( 0.2018
|
x
|
$45.67 )
|
+
|
( 0.1024
|
x
|
$21.80 )
|
+
|
( 0.4946
|
x
|
$15.03 )
|
+
|
( 0.0731
|
x
|
$14.65 )
|
+
|
( 0.3980
|
x
|
$9.89 )
|
=
|
$23.89
|
|
1999
|
( 0.2018
|
x
|
$42.01 )
|
+
|
( 0.1024
|
x
|
$19.96 )
|
+
|
( 0.4946
|
x
|
$15.07 )
|
+
|
( 0.0731
|
x
|
$11.26 )
|
+
|
( 0.3980
|
x
|
$9.05 )
|
=
|
$22.40
|
|
2000
|
( 0.2018
|
x
|
$39.29 )
|
+
|
( 0.1024
|
x
|
$17.68 )
|
+
|
( 0.4946
|
x
|
$13.41 )
|
+
|
( 0.0731
|
x
|
$8.26 )
|
+
|
( 0.3980
|
x
|
$9.04 )
|
=
|
$20.57
|
|
2001
|
( 0.2018
|
x
|
$38.33 )
|
+
|
( 0.1024
|
x
|
$15.39 )
|
+
|
( 0.4946
|
x
|
$13.28 )
|
+
|
( 0.0731
|
x
|
$6.15 )
|
+
|
( 0.3980
|
x
|
$9.70 )
|
=
|
$20.19
|
|
2002
|
( 0.2018
|
x
|
$39.23 )
|
+
|
( 0.1024
|
x
|
$17.92 )
|
+
|
( 0.4946
|
x
|
$16.10 )
|
+
|
( 0.0731
|
x
|
$4.65 )
|
+
|
( 0.3980
|
x
|
$4.83 )
|
=
|
$19.98
|
* From Table 5
**From Table 7
|