Table 8.

Calculation of the Annual Average Gross Income of an Acre of Timber Growth,

by Forest Type

PINESawtimber Growth (tons)Pulp Growth (tons)Average

Annual

Gross

IncomeYear Large Pine x Price ** + Small Pine x Price ** + Hardwood x Price ** + Pine x Price ** + Hardwood x Price ** = 1998 ( 0.9796 x $45.67 ) + ( 0.5832 x $21.80 ) + ( 0.0789 x $15.03 ) + ( 0.9697 x $14.65 ) + ( 0.1155 x $9.89 ) = $73.99 1999 ( 0.9796 x $42.01 ) + ( 0.5832 x $19.96 ) + ( 0.0789 x $15.07 ) + ( 0.9697 x $11.26 ) + ( 0.1155 x $9.05 ) = $65.95 2000 ( 0.9796 x $39.29 ) + ( 0.5832 x $17.68 ) + ( 0.0789 x $13.41 ) + ( 0.9697 x $8.26 ) + ( 0.1155 x $9.04 ) = $58.91 2001 ( 0.9796 x $38.33 ) + ( 0.5832 x $15.39 ) + ( 0.0789 x $13.28 ) + ( 0.9697 x $6.15 ) + ( 0.1155 x $9.70 ) = $54.66 2002 ( 0.9796 x $39.23 ) + ( 0.5832 x $17.92 ) + ( 0.0789 x $16.10 ) + ( 0.9697 x $4.65 ) + ( 0.1155 x $4.83 ) = $55.22 MIXEDSawtimber Growth (tons)Pulp Growth (tons)Average

Annual

Gross

IncomeYear Large Pine x Price ** + Small Pine x Price ** + Hardwood x Price ** + Pine x Price ** + Hardwood x Price ** = 1998 ( 0.6690 x $45.67 ) + ( 0.3332 x $21.80 ) + ( 0.2594 x $15.03 ) + ( 0.3262 x $14.65 ) + ( 0.2478 x $9.89 ) = $48.95 1999 ( 0.6690 x $42.01 ) + ( 0.3332 x $19.96 ) + ( 0.2594 x $15.07 ) + ( 0.3262 x $11.26 ) + ( 0.2478 x $9.05 ) = $44.58 2000 ( 0.6690 x $39.29 ) + ( 0.3332 x $17.68 ) + ( 0.2594 x $13.41 ) + ( 0.3262 x $8.26 ) + ( 0.2478 x $9.04 ) = $40.59 2001 ( 0.6690 x $38.33 ) + ( 0.3332 x $15.39 ) + ( 0.2594 x $13.28 ) + ( 0.3262 x $6.15 ) + ( 0.2478 x $9.70 ) = $38.63 2002 ( 0.6690 x $39.23 ) + ( 0.3332 x $17.92 ) + ( 0.2594 x $16.10 ) + ( 0.3262 x $4.65 ) + ( 0.2478 x $4.83 ) = $39.11 HARDWOODSawtimber Growth (tons)Pulp Growth (tons)Average

Annual

Gross

IncomeYear Large Pine x Price ** + Small Pine x Price ** + Hardwood x Price ** + Pine x Price ** + Hardwood x Price ** = 1998 ( 0.2018 x $45.67 ) + ( 0.1024 x $21.80 ) + ( 0.4946 x $15.03 ) + ( 0.0731 x $14.65 ) + ( 0.3980 x $9.89 ) = $23.89 1999 ( 0.2018 x $42.01 ) + ( 0.1024 x $19.96 ) + ( 0.4946 x $15.07 ) + ( 0.0731 x $11.26 ) + ( 0.3980 x $9.05 ) = $22.40 2000 ( 0.2018 x $39.29 ) + ( 0.1024 x $17.68 ) + ( 0.4946 x $13.41 ) + ( 0.0731 x $8.26 ) + ( 0.3980 x $9.04 ) = $20.57 2001 ( 0.2018 x $38.33 ) + ( 0.1024 x $15.39 ) + ( 0.4946 x $13.28 ) + ( 0.0731 x $6.15 ) + ( 0.3980 x $9.70 ) = $20.19 2002 ( 0.2018 x $39.23 ) + ( 0.1024 x $17.92 ) + ( 0.4946 x $16.10 ) + ( 0.0731 x $4.65 ) + ( 0.3980 x $4.83 ) = $19.98 * From Table 5

**From Table 7