Quick Start for:

2011 ISD Summary Worksheet

184/Parker

184-902/Springtown ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 458,149,930 .9999 458,195,750 458,149,930
B. Multi-Family Residences 8,130,410 N/A 8,130,410 8,130,410
C. Vacant Lots 16,586,760 N/A 16,586,760 16,586,760
D. Rural Real(Taxable) 104,120,990 1.0380 100,305,140 104,120,990
F1. Commercial Real 46,462,900 .9761 47,600,553 46,462,900
F2. Industrial Real 15,686,370 N/A 15,686,370 15,686,370
G. Oil, Gas, Minerals 34,221,520 1.0006 34,200,999 34,221,520
J. Utilities 49,039,730 .9339 52,510,686 49,039,730
L1. Commercial Personal 15,027,030 N/A 15,027,030 15,027,030
L2. Industrial Personal 47,481,330 N/A 47,481,330 47,481,330
M. Other Personal 10,346,210 N/A 10,346,210 10,346,210
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 2,688,390 N/A 2,688,390 2,688,390
S. Special Inventory 188,800 N/A 188,800 188,800
Subtotal 808,130,370 808,948,428 808,130,370
Less Total Deductions 102,511,636   102,523,149 102,511,636
Total Taxable Value 705,618,734 706,425,279 705,618,734 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 101,060,340 1.0305 98,069,229
Prod Value Qualified Acres 3,060,650 1.3689 2,235,911
Taxable Value 104,120,990   100,305,140

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
744,152,624 705,618,734 744,152,624 705,618,734 716,282,091 716,282,091


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
38,533,890 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
744,152,624 705,618,734 744,152,624 705,618,734 716,282,091 716,282,091

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

249/Wise

184-902/Springtown ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 40,831,160 .9591 42,572,370 40,831,160
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 620,630 N/A 620,630 620,630
D. Rural Real(Taxable) 59,000,380 1.0339 57,068,569 59,000,380
F1. Commercial Real 647,910 N/A 647,910 647,910
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 20,059,660 .9762 20,548,720 20,059,660
J. Utilities 11,071,370 .4632 23,901,921 11,071,370
L1. Commercial Personal 1,145,530 N/A 1,145,530 1,145,530
L2. Industrial Personal 362,880 N/A 362,880 362,880
M. Other Personal 1,697,190 N/A 1,697,190 1,697,190
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 40,470 N/A 40,470 40,470
Subtotal 135,477,180 148,606,190 135,477,180
Less Total Deductions 20,041,812   21,050,395 20,041,812
Total Taxable Value 115,435,368 127,555,795 115,435,368 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 58,171,690 1.0331 56,307,899
Prod Value Qualified Acres 828,690 1.0894 760,670
Taxable Value 59,000,380   57,068,569

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
121,507,098 115,435,368 121,507,098 115,435,368 116,993,541 116,993,541


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,071,730 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
121,507,098 115,435,368 121,507,098 115,435,368 116,993,541 116,993,541

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

184-902/Springtown ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 498,981,090 .9964 500,768,120 498,981,090
B. Multi-Family Residences 8,130,410 N/A 8,130,410 8,130,410
C. Vacant Lots 17,207,390 N/A 17,207,390 17,207,390
D. Rural Real(Taxable) 163,121,370 1.0365 157,373,709 163,121,370
F1. Commercial Real 47,110,810 .9764 48,248,463 47,110,810
F2. Industrial Real 15,686,370 N/A 15,686,370 15,686,370
G. Oil, Gas, Minerals 54,281,180 .9914 54,749,719 54,281,180
J. Utilities 60,111,100 .7867 76,412,607 60,111,100
L1. Commercial Personal 16,172,560 N/A 16,172,560 16,172,560
L2. Industrial Personal 47,844,210 N/A 47,844,210 47,844,210
M. Other Personal 12,043,400 N/A 12,043,400 12,043,400
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 2,688,390 N/A 2,688,390 2,688,390
S. Special Inventory 229,270 N/A 229,270 229,270
Subtotal 943,607,550 957,554,618 943,607,550
Less Total Deductions 122,553,448   123,573,544 122,553,448
Total Taxable Value 821,054,102 833,981,074 821,054,102 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 159,232,030 1.0314 154,377,128
Prod Value Qualified Acres 3,889,340 1.2979 2,996,581
Taxable Value 163,121,370   157,373,709

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins