Thanksgiving Day Holiday Hours

Quick Start for:

2011 ISD Summary Worksheet

005/Archer

005-902/Holliday ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 162,846,768 .9330 174,541,016 162,846,768
B. Multi-Family Residences 647,450 N/A 647,450 647,450
C. Vacant Lots 1,630,007 N/A 1,630,007 1,630,007
D. Rural Real(Taxable) 26,725,560 .9131 29,269,947 26,725,560
F1. Commercial Real 3,416,800 N/A 3,416,800 3,416,800
F2. Industrial Real 627,970 N/A 627,970 627,970
G. Oil, Gas, Minerals 38,379,230 .9850 38,963,685 38,379,230
J. Utilities 18,177,980 1.0043 18,100,149 18,177,980
L1. Commercial Personal 3,573,746 N/A 3,573,746 3,573,746
L2. Industrial Personal 6,519,620 N/A 6,519,620 6,519,620
M. Other Personal 531,930 N/A 531,930 531,930
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 263,077,061 277,822,320 263,077,061
Less Total Deductions 32,952,555   35,450,804 32,952,555
Total Taxable Value 230,124,506 242,371,516 230,124,506 T2*

* This district is in year 1 of the grace period.

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 14,595,490 .7698 18,960,107
Prod Value Qualified Acres 12,130,070 1.1766 10,309,840
Taxable Value 26,725,560   29,269,947

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
242,062,936 230,124,506 242,062,936 230,124,506 230,124,506 230,124,506


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
11,938,430 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
242,062,936 230,124,506 242,062,936 230,124,506 230,124,506 230,124,506

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

243/Wichita

005-902/Holliday ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 16,329,850 1.0159 16,074,269 16,329,850
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 224,947 N/A 224,947 224,947
D. Rural Real(Taxable) 4,805,358 .9664 4,972,611 4,805,358
F1. Commercial Real 854,104 N/A 854,104 854,104
F2. Industrial Real 1,393,332 N/A 1,393,332 1,393,332
G. Oil, Gas, Minerals 3,506,650 .9668 3,627,069 3,506,650
J. Utilities 708,171 N/A 708,171 708,171
L1. Commercial Personal 7,923,751 .9849 8,045,234 7,923,751
L2. Industrial Personal 469,737 N/A 469,737 469,737
M. Other Personal 85,642 N/A 85,642 85,642
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 215,775 N/A 215,775 215,775
S. Special Inventory 13,975 N/A 13,975 13,975
Subtotal 36,531,292 36,684,866 36,531,292
Less Total Deductions 3,059,742   3,011,623 3,059,742
Total Taxable Value 33,471,550 33,673,243 33,471,550 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 4,220,591 .9629 4,383,208
Prod Value Qualified Acres 584,767 .9921 589,403
Taxable Value 4,805,358   4,972,611

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
34,249,884 33,471,550 34,249,884 33,471,550 33,471,550 33,471,550


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
778,334 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
34,249,884 33,471,550 34,249,884 33,471,550 33,471,550 33,471,550

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

005-902/Holliday ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 179,176,618 .9400 190,615,285 179,176,618
B. Multi-Family Residences 647,450 N/A 647,450 647,450
C. Vacant Lots 1,854,954 N/A 1,854,954 1,854,954
D. Rural Real(Taxable) 31,530,918 .9208 34,242,558 31,530,918
F1. Commercial Real 4,270,904 N/A 4,270,904 4,270,904
F2. Industrial Real 2,021,302 N/A 2,021,302 2,021,302
G. Oil, Gas, Minerals 41,885,880 .9835 42,590,754 41,885,880
J. Utilities 18,886,151 1.0041 18,808,320 18,886,151
L1. Commercial Personal 11,497,497 .9895 11,618,980 11,497,497
L2. Industrial Personal 6,989,357 N/A 6,989,357 6,989,357
M. Other Personal 617,572 N/A 617,572 617,572
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 215,775 N/A 215,775 215,775
S. Special Inventory 13,975 N/A 13,975 13,975
Subtotal 299,608,353 314,507,186 299,608,353
Less Total Deductions 36,012,297   38,462,427 36,012,297
Total Taxable Value 263,596,056 276,044,759 263,596,056 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 18,816,081 .8061 23,343,315
Prod Value Qualified Acres 12,714,837 1.1666 10,899,243
Taxable Value 31,530,918   34,242,558

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins