Holiday Hours
Quick Start for:

2011 ISD Summary Worksheet

230/Upshur

230-905/Harmony ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 41,323,950 N/A 41,323,950 41,323,950
B. Multi-Family Residences 303,980 N/A 303,980 303,980
C. Vacant Lots 753,162 N/A 753,162 753,162
D. Rural Real(Taxable) 68,526,883 N/A 68,526,883 68,526,883
F1. Commercial Real 1,812,690 N/A 1,812,690 1,812,690
F2. Industrial Real 95,710 N/A 95,710 95,710
G. Oil, Gas, Minerals 48,908,686 N/A 48,908,686 48,908,686
J. Utilities 5,715,420 N/A 5,715,420 5,715,420
L1. Commercial Personal 1,103,802 N/A 1,103,802 1,103,802
L2. Industrial Personal 1,498,980 N/A 1,498,980 1,498,980
M. Other Personal 2,071,450 N/A 2,071,450 2,071,450
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 44,380 N/A 44,380 44,380
S. Special Inventory 6,950 N/A 6,950 6,950
Subtotal 172,166,043 172,166,043 172,166,043
Less Total Deductions 24,969,945   24,969,945 24,969,945
Total Taxable Value 147,196,098 147,196,098 147,196,098 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 64,671,740 N/A 64,671,740
Prod Value Qualified Acres 3,855,143 N/A 3,855,143
Taxable Value 68,526,883   68,526,883

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
155,117,434 147,196,098 155,117,434 147,196,098 148,408,432 148,408,432


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,921,336 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
155,117,434 147,196,098 155,117,434 147,196,098 148,408,432 148,408,432

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

250/Wood

230-905/Harmony ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 239,392,774 1.0096 237,116,456 239,392,774
B. Multi-Family Residences 6,913,040 N/A 6,913,040 6,913,040
C. Vacant Lots 9,573,100 N/A 9,573,100 9,573,100
D. Rural Real(Taxable) 23,086,069 .8559 26,973,258 23,086,069
F1. Commercial Real 3,958,260 N/A 3,958,260 3,958,260
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 297,870 N/A 297,870 297,870
J. Utilities 3,581,310 N/A 3,581,310 3,581,310
L1. Commercial Personal 2,180,560 N/A 2,180,560 2,180,560
L2. Industrial Personal 170,950 N/A 170,950 170,950
M. Other Personal 50,590 N/A 50,590 50,590
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 30,840 N/A 30,840 30,840
S. Special Inventory 0 N/A 0 0
Subtotal 289,235,363 290,846,234 289,235,363
Less Total Deductions 65,097,986   63,896,792 65,097,986
Total Taxable Value 224,137,377 226,949,442 224,137,377 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 20,604,547 .8384 24,576,034
Prod Value Qualified Acres 2,481,522 1.0352 2,397,224
Taxable Value 23,086,069   26,973,258

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
236,603,625 224,137,377 236,603,625 224,137,377 224,156,615 224,156,615


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,466,248 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
236,603,625 224,137,377 236,603,625 224,137,377 224,156,615 224,156,615

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

230-905/Harmony ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 280,716,724 1.0082 278,440,406 280,716,724
B. Multi-Family Residences 7,217,020 N/A 7,217,020 7,217,020
C. Vacant Lots 10,326,262 N/A 10,326,262 10,326,262
D. Rural Real(Taxable) 91,612,952 .9593 95,500,141 91,612,952
F1. Commercial Real 5,770,950 N/A 5,770,950 5,770,950
F2. Industrial Real 95,710 N/A 95,710 95,710
G. Oil, Gas, Minerals 49,206,556 N/A 49,206,556 49,206,556
J. Utilities 9,296,730 N/A 9,296,730 9,296,730
L1. Commercial Personal 3,284,362 N/A 3,284,362 3,284,362
L2. Industrial Personal 1,669,930 N/A 1,669,930 1,669,930
M. Other Personal 2,122,040 N/A 2,122,040 2,122,040
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 75,220 N/A 75,220 75,220
S. Special Inventory 6,950 N/A 6,950 6,950
Subtotal 461,401,406 463,012,277 461,401,406
Less Total Deductions 90,067,931   88,866,737 90,067,931
Total Taxable Value 371,333,475 374,145,540 371,333,475 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 85,276,287 .9555 89,247,774
Prod Value Qualified Acres 6,336,665 1.0135 6,252,367
Taxable Value 91,612,952   95,500,141

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins