Holiday Hours
Quick Start for:

2011 ISD Summary Worksheet

018/Bosque

018-905/Walnut Springs ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 15,867,644 N/A 15,867,644 15,867,644
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 776,997 N/A 776,997 776,997
D. Rural Real(Taxable) 42,755,529 N/A 42,755,529 42,755,529
F1. Commercial Real 1,691,223 N/A 1,691,223 1,691,223
F2. Industrial Real 355,469 N/A 355,469 355,469
G. Oil, Gas, Minerals 43,710 N/A 43,710 43,710
J. Utilities 11,416,540 N/A 11,416,540 11,416,540
L1. Commercial Personal 1,219,402 N/A 1,219,402 1,219,402
L2. Industrial Personal 601,570 N/A 601,570 601,570
M. Other Personal 1,563,627 N/A 1,563,627 1,563,627
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 76,291,711 76,291,711 76,291,711
Less Total Deductions 6,666,010   6,666,010 6,666,010
Total Taxable Value 69,625,701 69,625,701 69,625,701 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 37,985,883 N/A 37,985,883
Prod Value Qualified Acres 4,769,646 N/A 4,769,646
Taxable Value 42,755,529   42,755,529

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
71,852,048 69,625,701 71,852,048 69,625,701 69,625,701 69,625,701


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,226,347 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
71,852,048 69,625,701 71,852,048 69,625,701 69,625,701 69,625,701

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

213/Somervell

018-905/Walnut Springs ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 231,140 N/A 231,140 231,140
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 421,670 N/A 421,670 421,670
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 8,250 N/A 8,250 8,250
L1. Commercial Personal 7,030 N/A 7,030 7,030
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 668,090 668,090 668,090
Less Total Deductions 180,244   180,244 180,244
Total Taxable Value 487,846 487,846 487,846 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 237,560 N/A 237,560
Prod Value Qualified Acres 184,110 N/A 184,110
Taxable Value 421,670   421,670

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
507,846 487,846 507,846 487,846 487,846 487,846


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
20,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
507,846 487,846 507,846 487,846 487,846 487,846

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

018-905/Walnut Springs ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 16,098,784 N/A 16,098,784 16,098,784
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 776,997 N/A 776,997 776,997
D. Rural Real(Taxable) 43,177,199 N/A 43,177,199 43,177,199
F1. Commercial Real 1,691,223 N/A 1,691,223 1,691,223
F2. Industrial Real 355,469 N/A 355,469 355,469
G. Oil, Gas, Minerals 43,710 N/A 43,710 43,710
J. Utilities 11,424,790 N/A 11,424,790 11,424,790
L1. Commercial Personal 1,226,432 N/A 1,226,432 1,226,432
L2. Industrial Personal 601,570 N/A 601,570 601,570
M. Other Personal 1,563,627 N/A 1,563,627 1,563,627
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 76,959,801 76,959,801 76,959,801
Less Total Deductions 6,846,254   6,846,254 6,846,254
Total Taxable Value 70,113,547 70,113,547 70,113,547 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 38,223,443 N/A 38,223,443
Prod Value Qualified Acres 4,953,756 N/A 4,953,756
Taxable Value 43,177,199   43,177,199

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins