Filing Deadline Extended
Quick Start for:

2011 ISD Summary Worksheet

090/Gray

090-904/Pampa ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 423,596,010 N/A 423,596,010 423,596,010
B. Multi-Family Residences 15,030,550 N/A 15,030,550 15,030,550
C. Vacant Lots 4,471,130 N/A 4,471,130 4,471,130
D. Rural Real(Taxable) 44,506,242 N/A 44,506,242 44,506,242
F1. Commercial Real 104,687,630 N/A 104,687,630 104,687,630
F2. Industrial Real 65,597,383 N/A 65,597,383 65,597,383
G. Oil, Gas, Minerals 76,047,500 N/A 76,047,500 76,047,500
J. Utilities 76,628,789 N/A 76,628,789 76,628,789
L1. Commercial Personal 74,852,118 N/A 74,852,118 74,852,118
L2. Industrial Personal 237,138,172 N/A 237,138,172 237,138,172
M. Other Personal 1,893,750 N/A 1,893,750 1,893,750
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 40,830 N/A 40,830 40,830
S. Special Inventory 3,435,912 N/A 3,435,912 3,435,912
Subtotal 1,127,926,016 1,127,926,016 1,127,926,016
Less Total Deductions 127,455,623   127,455,623 127,455,623
Total Taxable Value 1,000,470,393 1,000,470,393 1,000,470,393 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 34,249,762 N/A 34,249,762
Prod Value Qualified Acres 10,256,480 N/A 10,256,480
Taxable Value 44,506,242   44,506,242

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,042,343,230 1,000,470,393 1,042,343,230 1,000,470,393 1,000,470,393 1,000,470,393


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
41,872,837 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,042,343,230 1,000,470,393 1,042,343,230 1,000,470,393 1,000,470,393 1,000,470,393

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

197/Roberts

090-904/Pampa ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 253,510 N/A 253,510 253,510
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 41,095,270 N/A 41,095,270 41,095,270
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 17,220 N/A 17,220 17,220
G. Oil, Gas, Minerals 595,310 N/A 595,310 595,310
J. Utilities 4,613,750 N/A 4,613,750 4,613,750
L1. Commercial Personal 34,500 N/A 34,500 34,500
L2. Industrial Personal 154,110 N/A 154,110 154,110
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 46,763,670 46,763,670 46,763,670
Less Total Deductions 701,178   701,178 701,178
Total Taxable Value 46,062,492 46,062,492 46,062,492 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 33,803,400 N/A 33,803,400
Prod Value Qualified Acres 7,291,870 N/A 7,291,870
Taxable Value 41,095,270   41,095,270

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
46,422,492 46,062,492 46,422,492 46,062,492 46,062,492 46,062,492


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
360,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
46,422,492 46,062,492 46,422,492 46,062,492 46,062,492 46,062,492

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

090-904/Pampa ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 423,849,520 N/A 423,849,520 423,849,520
B. Multi-Family Residences 15,030,550 N/A 15,030,550 15,030,550
C. Vacant Lots 4,471,130 N/A 4,471,130 4,471,130
D. Rural Real(Taxable) 85,601,512 N/A 85,601,512 85,601,512
F1. Commercial Real 104,687,630 N/A 104,687,630 104,687,630
F2. Industrial Real 65,614,603 N/A 65,614,603 65,614,603
G. Oil, Gas, Minerals 76,642,810 N/A 76,642,810 76,642,810
J. Utilities 81,242,539 N/A 81,242,539 81,242,539
L1. Commercial Personal 74,886,618 N/A 74,886,618 74,886,618
L2. Industrial Personal 237,292,282 N/A 237,292,282 237,292,282
M. Other Personal 1,893,750 N/A 1,893,750 1,893,750
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 40,830 N/A 40,830 40,830
S. Special Inventory 3,435,912 N/A 3,435,912 3,435,912
Subtotal 1,174,689,686 1,174,689,686 1,174,689,686
Less Total Deductions 128,156,801   128,156,801 128,156,801
Total Taxable Value 1,046,532,885 1,046,532,885 1,046,532,885 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 68,053,162 N/A 68,053,162
Prod Value Qualified Acres 17,548,350 N/A 17,548,350
Taxable Value 85,601,512   85,601,512

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins