Quick Start for:

2011 ISD Summary Worksheet

081/Freestone

145-901/Buffalo ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 2,295,310 N/A 2,295,310 2,295,310
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 493,300 N/A 493,300 493,300
D. Rural Real(Taxable) 25,185,530 1.0247 24,577,661 25,185,530
F1. Commercial Real 73,220 N/A 73,220 73,220
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 39,222,540 .9952 39,411,716 39,222,540
J. Utilities 20,847,500 1.1018 18,921,311 20,847,500
L1. Commercial Personal 164,790 N/A 164,790 164,790
L2. Industrial Personal 26,981,460 N/A 26,981,460 26,981,460
M. Other Personal 977,810 N/A 977,810 977,810
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 116,241,460 113,896,578 116,241,460
Less Total Deductions 3,803,965   3,803,965 3,803,965
Total Taxable Value 112,437,495 110,092,613 112,437,495 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 22,900,120 1.0160 22,539,488
Prod Value Qualified Acres 2,285,410 1.1213 2,038,173
Taxable Value 25,185,530   24,577,661

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
113,547,025 112,437,495 113,313,005 112,203,475 112,437,495 112,203,475


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,109,530 234,020


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
113,547,025 112,437,495 113,313,005 112,203,475 112,437,495 112,203,475

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

145/Leon

145-901/Buffalo ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 31,873,330 N/A 31,873,330 31,873,330
B. Multi-Family Residences 749,220 N/A 749,220 749,220
C. Vacant Lots 1,719,940 N/A 1,719,940 1,719,940
D. Rural Real(Taxable) 54,259,520 N/A 54,259,520 54,259,520
F1. Commercial Real 24,270,110 N/A 24,270,110 24,270,110
F2. Industrial Real 1,817,230 N/A 1,817,230 1,817,230
G. Oil, Gas, Minerals 33,717,690 N/A 33,717,690 33,717,690
J. Utilities 37,360,950 N/A 37,360,950 37,360,950
L1. Commercial Personal 14,466,050 N/A 14,466,050 14,466,050
L2. Industrial Personal 43,366,660 N/A 43,366,660 43,366,660
M. Other Personal 4,507,900 N/A 4,507,900 4,507,900
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 5,400 N/A 5,400 5,400
Subtotal 248,114,000 248,114,000 248,114,000
Less Total Deductions 21,385,466   21,385,466 21,385,466
Total Taxable Value 226,728,534 226,728,534 226,728,534 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 50,753,700 N/A 50,753,700
Prod Value Qualified Acres 3,505,820 N/A 3,505,820
Taxable Value 54,259,520   54,259,520

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
235,026,684 226,728,534 233,227,554 224,929,404 226,728,534 224,929,404


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
8,298,150 1,799,130


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
235,026,684 226,728,534 233,227,554 224,929,404 226,728,534 224,929,404

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

145-901/Buffalo ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 34,168,640 N/A 34,168,640 34,168,640
B. Multi-Family Residences 749,220 N/A 749,220 749,220
C. Vacant Lots 2,213,240 N/A 2,213,240 2,213,240
D. Rural Real(Taxable) 79,445,050 1.0077 78,837,181 79,445,050
F1. Commercial Real 24,343,330 N/A 24,343,330 24,343,330
F2. Industrial Real 1,817,230 N/A 1,817,230 1,817,230
G. Oil, Gas, Minerals 72,940,230 .9974 73,129,406 72,940,230
J. Utilities 58,208,450 1.0342 56,282,261 58,208,450
L1. Commercial Personal 14,630,840 N/A 14,630,840 14,630,840
L2. Industrial Personal 70,348,120 N/A 70,348,120 70,348,120
M. Other Personal 5,485,710 N/A 5,485,710 5,485,710
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 5,400 N/A 5,400 5,400
Subtotal 364,355,460 362,010,578 364,355,460
Less Total Deductions 25,189,431   25,189,431 25,189,431
Total Taxable Value 339,166,029 336,821,147 339,166,029 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 73,653,820 1.0049 73,293,188
Prod Value Qualified Acres 5,791,230 1.0446 5,543,993
Taxable Value 79,445,050   78,837,181

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins