Quick Start for:

2011 ISD Summary Worksheet

117/Hutchinson

117-904/Plemons-Stinnett-Phillips CISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 41,786,810 .9180 45,519,401 41,786,810
B. Multi-Family Residences 56,660 N/A 56,660 56,660
C. Vacant Lots 2,062,940 N/A 2,062,940 2,062,940
D. Rural Real(Taxable) 18,756,410 .9199 20,388,834 18,756,410
F1. Commercial Real 2,812,880 N/A 2,812,880 2,812,880
F2. Industrial Real 963,961,680 N/A 963,961,680 963,961,680
G. Oil, Gas, Minerals 107,568,870 .9999 107,579,628 107,568,870
J. Utilities 46,954,470 .9740 48,207,875 46,954,470
L1. Commercial Personal 2,820,620 N/A 2,820,620 2,820,620
L2. Industrial Personal 439,579,510 N/A 439,579,510 439,579,510
M. Other Personal 709,450 N/A 709,450 709,450
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 34,620 N/A 34,620 34,620
S. Special Inventory 52,370 N/A 52,370 52,370
Subtotal 1,627,157,290 1,633,786,468 1,627,157,290
Less Total Deductions 532,103,139   533,041,460 532,103,139
Total Taxable Value 1,095,054,151 1,100,745,008 1,095,054,151 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 10,215,910 N/A 10,215,910
Prod Value Qualified Acres 8,540,500 .8395 10,172,924
Taxable Value 18,756,410   20,388,834

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,102,064,491 1,095,054,151 1,098,727,801 1,091,717,461 1,095,532,060 1,092,195,370


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,010,340 3,336,690


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,528,241,691 1,521,231,351 1,524,905,001 1,517,894,661 1,521,709,260 1,518,372,570

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

Required Plug-ins