Quick Start for:

2011 ISD Summary Worksheet

116/Hunt

129-906/Terrell ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 28,331,750 N/A 28,331,750 28,331,750
B. Multi-Family Residences 77,200 N/A 77,200 77,200
C. Vacant Lots 1,306,780 N/A 1,306,780 1,306,780
D. Rural Real(Taxable) 38,010,970 N/A 38,010,970 38,010,970
F1. Commercial Real 792,840 N/A 792,840 792,840
F2. Industrial Real 160,800 N/A 160,800 160,800
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,489,330 N/A 1,489,330 1,489,330
L1. Commercial Personal 308,350 N/A 308,350 308,350
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 786,180 N/A 786,180 786,180
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 71,264,200 71,264,200 71,264,200
Less Total Deductions 9,714,087   9,714,087 9,714,087
Total Taxable Value 61,550,113 61,550,113 61,550,113 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 37,396,340 N/A 37,396,340
Prod Value Qualified Acres 614,630 N/A 614,630
Taxable Value 38,010,970   38,010,970

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
64,918,970 61,550,113 64,918,970 61,550,113 61,550,113 61,550,113


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,368,857 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
64,918,970 61,550,113 64,918,970 61,550,113 61,550,113 61,550,113

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

129/Kaufman

129-906/Terrell ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 563,068,080 .9965 565,045,740 563,068,080
B. Multi-Family Residences 34,622,960 N/A 34,622,960 34,622,960
C. Vacant Lots 31,451,311 N/A 31,451,311 31,451,311
D. Rural Real(Taxable) 114,650,066 1.2774 89,752,959 114,650,066
F1. Commercial Real 198,421,880 .8849 224,230,851 198,421,880
F2. Industrial Real 121,900,820 N/A 121,900,820 121,900,820
G. Oil, Gas, Minerals 1,792,293 N/A 1,792,293 1,792,293
J. Utilities 44,275,690 N/A 44,275,690 44,275,690
L1. Commercial Personal 98,361,570 .9718 101,215,857 98,361,570
L2. Industrial Personal 219,530,200 N/A 219,530,200 219,530,200
M. Other Personal 13,111,890 N/A 13,111,890 13,111,890
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 2,090,820 N/A 2,090,820 2,090,820
S. Special Inventory 10,028,290 N/A 10,028,290 10,028,290
Subtotal 1,453,305,870 1,459,049,681 1,453,305,870
Less Total Deductions 204,757,183   205,308,861 204,757,183
Total Taxable Value 1,248,548,687 1,253,740,820 1,248,548,687 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 105,329,943 1.2491 84,324,668
Prod Value Qualified Acres 9,320,123 1.7170 5,428,291
Taxable Value 114,650,066   89,752,959

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,294,116,478 1,248,548,687 1,294,116,478 1,248,548,687 1,262,190,214 1,262,190,214


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
45,567,791 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,294,116,478 1,248,548,687 1,294,116,478 1,248,548,687 1,262,190,214 1,262,190,214

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

129-906/Terrell ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 591,399,830 .9967 593,377,490 591,399,830
B. Multi-Family Residences 34,700,160 N/A 34,700,160 34,700,160
C. Vacant Lots 32,758,091 N/A 32,758,091 32,758,091
D. Rural Real(Taxable) 152,661,036 1.1949 127,763,929 152,661,036
F1. Commercial Real 199,214,720 .8853 225,023,691 199,214,720
F2. Industrial Real 122,061,620 N/A 122,061,620 122,061,620
G. Oil, Gas, Minerals 1,792,293 N/A 1,792,293 1,792,293
J. Utilities 45,765,020 N/A 45,765,020 45,765,020
L1. Commercial Personal 98,669,920 .9719 101,524,207 98,669,920
L2. Industrial Personal 219,530,200 N/A 219,530,200 219,530,200
M. Other Personal 13,898,070 N/A 13,898,070 13,898,070
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 2,090,820 N/A 2,090,820 2,090,820
S. Special Inventory 10,028,290 N/A 10,028,290 10,028,290
Subtotal 1,524,570,070 1,530,313,881 1,524,570,070
Less Total Deductions 214,471,270   215,022,948 214,471,270
Total Taxable Value 1,310,098,800 1,315,290,933 1,310,098,800 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 142,726,283 1.1726 121,721,008
Prod Value Qualified Acres 9,934,753 1.6440 6,042,921
Taxable Value 152,661,036   127,763,929

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins