Quick Start for:

2011 ISD Summary Worksheet

074/Fannin

116-909/Wolfe City ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 651,819 N/A 651,819 651,819
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 3,752,997 N/A 3,752,997 3,752,997
F1. Commercial Real 54,640 N/A 54,640 54,640
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,854,540 N/A 1,854,540 1,854,540
L1. Commercial Personal 25,070 N/A 25,070 25,070
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 6,339,066 6,339,066 6,339,066
Less Total Deductions 709,156   709,156 709,156
Total Taxable Value 5,629,910 5,629,910 5,629,910 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 3,252,653 N/A 3,252,653
Prod Value Qualified Acres 500,344 N/A 500,344
Taxable Value 3,752,997   3,752,997

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
5,816,330 5,629,910 5,816,330 5,629,910 5,655,813 5,655,813


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
186,420 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
5,816,330 5,629,910 5,816,330 5,629,910 5,655,813 5,655,813

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

116/Hunt

116-909/Wolfe City ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 40,371,870 .9501 42,492,232 40,371,870
B. Multi-Family Residences 2,282,430 N/A 2,282,430 2,282,430
C. Vacant Lots 1,592,790 N/A 1,592,790 1,592,790
D. Rural Real(Taxable) 48,254,018 1.0772 44,796,243 48,254,018
F1. Commercial Real 5,265,490 .9355 5,628,530 5,265,490
F2. Industrial Real 1,462,400 N/A 1,462,400 1,462,400
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 4,865,350 N/A 4,865,350 4,865,350
L1. Commercial Personal 1,818,899 N/A 1,818,899 1,818,899
L2. Industrial Personal 4,257,200 N/A 4,257,200 4,257,200
M. Other Personal 1,453,050 N/A 1,453,050 1,453,050
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 111,623,497 110,649,124 111,623,497
Less Total Deductions 22,378,117   23,563,681 22,378,117
Total Taxable Value 89,245,380 87,085,443 89,245,380 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 44,364,928 1.0577 41,944,718
Prod Value Qualified Acres 3,889,090 1.3639 2,851,525
Taxable Value 48,254,018   44,796,243

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
97,079,330 89,245,380 97,079,330 89,245,380 90,262,751 90,262,751


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,833,950 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
97,079,330 89,245,380 97,079,330 89,245,380 90,262,751 90,262,751

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

116-909/Wolfe City ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 41,023,689 .9509 43,144,051 41,023,689
B. Multi-Family Residences 2,282,430 N/A 2,282,430 2,282,430
C. Vacant Lots 1,592,790 N/A 1,592,790 1,592,790
D. Rural Real(Taxable) 52,007,015 1.0712 48,549,240 52,007,015
F1. Commercial Real 5,320,130 .9361 5,683,170 5,320,130
F2. Industrial Real 1,462,400 N/A 1,462,400 1,462,400
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 6,719,890 N/A 6,719,890 6,719,890
L1. Commercial Personal 1,843,969 N/A 1,843,969 1,843,969
L2. Industrial Personal 4,257,200 N/A 4,257,200 4,257,200
M. Other Personal 1,453,050 N/A 1,453,050 1,453,050
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 117,962,563 116,988,190 117,962,563
Less Total Deductions 23,087,273   24,272,837 23,087,273
Total Taxable Value 94,875,290 92,715,353 94,875,290 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 47,617,581 1.0535 45,197,371
Prod Value Qualified Acres 4,389,434 1.3095 3,351,869
Taxable Value 52,007,015   48,549,240

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins