Labor Day

Quick Start for:

2011 ISD Summary Worksheet

116/Hunt

116-902/Celeste ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 33,782,716 .9671 34,931,978 33,782,716
B. Multi-Family Residences 96,070 N/A 96,070 96,070
C. Vacant Lots 1,058,304 N/A 1,058,304 1,058,304
D. Rural Real(Taxable) 47,342,660 .8940 52,954,161 47,342,660
F1. Commercial Real 1,901,600 N/A 1,901,600 1,901,600
F2. Industrial Real 723,950 N/A 723,950 723,950
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 4,296,110 N/A 4,296,110 4,296,110
L1. Commercial Personal 1,255,094 N/A 1,255,094 1,255,094
L2. Industrial Personal 451,760 N/A 451,760 451,760
M. Other Personal 1,618,890 N/A 1,618,890 1,618,890
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 4,940 N/A 4,940 4,940
Subtotal 92,532,094 99,292,857 92,532,094
Less Total Deductions 16,058,388   16,587,415 16,058,388
Total Taxable Value 76,473,706 82,705,442 76,473,706 T2*

* This district is in year 1 of the grace period.

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 44,114,310 .8696 50,729,427
Prod Value Qualified Acres 3,228,350 1.4511 2,224,734
Taxable Value 47,342,660   52,954,161

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
82,744,348 76,473,706 82,744,348 76,473,706 76,640,225 76,640,225


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,270,642 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
82,744,348 76,473,706 82,744,348 76,473,706 76,640,225 76,640,225

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

Required Plug-ins