Holiday Hours
Quick Start for:

2011 ISD Summary Worksheet

060/Delta

060-902/Cooper ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 63,787,120 .8571 74,422,028 63,787,120
B. Multi-Family Residences 1,071,870 N/A 1,071,870 1,071,870
C. Vacant Lots 1,727,070 N/A 1,727,070 1,727,070
D. Rural Real(Taxable) 65,464,011 1.0184 64,278,747 65,464,011
F1. Commercial Real 7,275,930 N/A 7,275,930 7,275,930
F2. Industrial Real 1,175,550 N/A 1,175,550 1,175,550
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 34,386,720 .9129 37,667,565 34,386,720
L1. Commercial Personal 4,596,730 N/A 4,596,730 4,596,730
L2. Industrial Personal 2,196,500 N/A 2,196,500 2,196,500
M. Other Personal 1,328,690 N/A 1,328,690 1,328,690
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 32,000 N/A 32,000 32,000
S. Special Inventory 85,070 N/A 85,070 85,070
Subtotal 183,127,261 195,857,750 183,127,261
Less Total Deductions 33,186,205   38,628,455 33,186,205
Total Taxable Value 149,941,056 157,229,295 149,941,056 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 51,641,431 .9579 53,911,088
Prod Value Qualified Acres 13,822,580 1.3332 10,367,659
Taxable Value 65,464,011   64,278,747

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
162,754,305 149,941,056 162,754,305 149,941,056 150,447,499 150,447,499


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,813,249 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
162,754,305 149,941,056 162,754,305 149,941,056 150,447,499 150,447,499

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

116/Hunt

060-902/Cooper ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 771,740 N/A 771,740 771,740
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 39,740 N/A 39,740 39,740
D. Rural Real(Taxable) 1,072,610 N/A 1,072,610 1,072,610
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 767,470 N/A 767,470 767,470
L1. Commercial Personal 144,957 N/A 144,957 144,957
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 83,970 N/A 83,970 83,970
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 2,880,487 2,880,487 2,880,487
Less Total Deductions 260,261   260,261 260,261
Total Taxable Value 2,620,226 2,620,226 2,620,226 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 845,960 N/A 845,960
Prod Value Qualified Acres 226,650 N/A 226,650
Taxable Value 1,072,610   1,072,610

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
2,740,116 2,620,226 2,740,116 2,620,226 2,620,226 2,620,226


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
119,890 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
2,740,116 2,620,226 2,740,116 2,620,226 2,620,226 2,620,226

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

060-902/Cooper ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 64,558,860 .8586 75,193,768 64,558,860
B. Multi-Family Residences 1,071,870 N/A 1,071,870 1,071,870
C. Vacant Lots 1,766,810 N/A 1,766,810 1,766,810
D. Rural Real(Taxable) 66,536,621 1.0181 65,351,357 66,536,621
F1. Commercial Real 7,275,930 N/A 7,275,930 7,275,930
F2. Industrial Real 1,175,550 N/A 1,175,550 1,175,550
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 35,154,190 .9146 38,435,035 35,154,190
L1. Commercial Personal 4,741,687 N/A 4,741,687 4,741,687
L2. Industrial Personal 2,196,500 N/A 2,196,500 2,196,500
M. Other Personal 1,412,660 N/A 1,412,660 1,412,660
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 32,000 N/A 32,000 32,000
S. Special Inventory 85,070 N/A 85,070 85,070
Subtotal 186,007,748 198,738,237 186,007,748
Less Total Deductions 33,446,466   38,888,716 33,446,466
Total Taxable Value 152,561,282 159,849,521 152,561,282 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 52,487,391 N/A 54,757,048
Prod Value Qualified Acres 14,049,230 1.3261 10,594,309
Taxable Value 66,536,621   65,351,357

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins