Labor Day

Quick Start for:

2011 ISD Summary Worksheet

107/Henderson

107-905/Eustace ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 452,513,650 N/A 452,513,650 452,513,650
B. Multi-Family Residences 214,730 N/A 214,730 214,730
C. Vacant Lots 34,746,310 N/A 34,746,310 34,746,310
D. Rural Real(Taxable) 84,754,010 N/A 84,754,010 84,754,010
F1. Commercial Real 8,754,050 N/A 8,754,050 8,754,050
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,889,000 N/A 1,889,000 1,889,000
J. Utilities 16,084,832 N/A 16,084,832 16,084,832
L1. Commercial Personal 4,365,870 N/A 4,365,870 4,365,870
L2. Industrial Personal 1,989,295 N/A 1,989,295 1,989,295
M. Other Personal 13,145,120 N/A 13,145,120 13,145,120
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 1,453,140 N/A 1,453,140 1,453,140
S. Special Inventory 3,080 N/A 3,080 3,080
Subtotal 619,913,087 619,913,087 619,913,087
Less Total Deductions 117,721,123   117,721,123 117,721,123
Total Taxable Value 502,191,964 502,191,964 502,191,964 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 81,477,610 N/A 81,477,610
Prod Value Qualified Acres 3,276,400 N/A 3,276,400
Taxable Value 84,754,010   84,754,010

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
524,762,574 502,191,964 500,118,455 477,547,845 505,344,671 480,700,552


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
22,570,610 24,644,119


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
524,762,574 502,191,964 500,118,455 477,547,845 505,344,671 480,700,552

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

234/Van Zandt

107-905/Eustace ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 1,019,450 N/A 1,019,450 1,019,450
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 50,180 N/A 50,180 50,180
D. Rural Real(Taxable) 2,213,700 N/A 2,213,700 2,213,700
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 210,969 N/A 210,969 210,969
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 11,650 N/A 11,650 11,650
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,505,949 3,505,949 3,505,949
Less Total Deductions 652,932   652,932 652,932
Total Taxable Value 2,853,017 2,853,017 2,853,017 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 2,079,560 N/A 2,079,560
Prod Value Qualified Acres 134,140 N/A 134,140
Taxable Value 2,213,700   2,213,700

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
3,023,017 2,853,017 2,861,481 2,691,481 2,853,017 2,691,481


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
170,000 161,536


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
3,023,017 2,853,017 2,861,481 2,691,481 2,853,017 2,691,481

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

107-905/Eustace ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 453,533,100 N/A 453,533,100 453,533,100
B. Multi-Family Residences 214,730 N/A 214,730 214,730
C. Vacant Lots 34,796,490 N/A 34,796,490 34,796,490
D. Rural Real(Taxable) 86,967,710 N/A 86,967,710 86,967,710
F1. Commercial Real 8,754,050 N/A 8,754,050 8,754,050
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,889,000 N/A 1,889,000 1,889,000
J. Utilities 16,295,801 N/A 16,295,801 16,295,801
L1. Commercial Personal 4,365,870 N/A 4,365,870 4,365,870
L2. Industrial Personal 1,989,295 N/A 1,989,295 1,989,295
M. Other Personal 13,156,770 N/A 13,156,770 13,156,770
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 1,453,140 N/A 1,453,140 1,453,140
S. Special Inventory 3,080 N/A 3,080 3,080
Subtotal 623,419,036 623,419,036 623,419,036
Less Total Deductions 118,374,055   118,374,055 118,374,055
Total Taxable Value 505,044,981 505,044,981 505,044,981 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 83,557,170 N/A 83,557,170
Prod Value Qualified Acres 3,410,540 N/A 3,410,540
Taxable Value 86,967,710   86,967,710

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins