Quick Start for:

2011 ISD Summary Worksheet

028/Caldwell

089-905/Waelder ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 696,070 N/A 696,070 696,070
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 18,480 N/A 18,480 18,480
D. Rural Real(Taxable) 11,963,790 N/A 11,963,790 11,963,790
F1. Commercial Real 43,270 N/A 43,270 43,270
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,846,130 N/A 1,846,130 1,846,130
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 912,300 N/A 912,300 912,300
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 15,480,040 15,480,040 15,480,040
Less Total Deductions 1,435,290   1,435,290 1,435,290
Total Taxable Value 14,044,750 14,044,750 14,044,750 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 10,668,520 N/A 10,668,520
Prod Value Qualified Acres 1,295,270 N/A 1,295,270
Taxable Value 11,963,790   11,963,790

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
14,487,180 14,044,750 14,487,180 14,044,750 14,044,750 14,044,750


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
442,430 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
14,487,180 14,044,750 14,487,180 14,044,750 14,044,750 14,044,750

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

089/Gonzales

089-905/Waelder ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 12,437,750 N/A 12,437,750 12,437,750
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 696,800 N/A 696,800 696,800
D. Rural Real(Taxable) 59,634,230 N/A 59,634,230 59,634,230
F1. Commercial Real 1,528,580 N/A 1,528,580 1,528,580
F2. Industrial Real 13,773,670 N/A 13,773,670 13,773,670
G. Oil, Gas, Minerals 2,476,740 N/A 2,476,740 2,476,740
J. Utilities 15,752,430 N/A 15,752,430 15,752,430
L1. Commercial Personal 1,018,920 N/A 1,018,920 1,018,920
L2. Industrial Personal 9,699,970 N/A 9,699,970 9,699,970
M. Other Personal 2,966,700 N/A 2,966,700 2,966,700
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 119,985,790 119,985,790 119,985,790
Less Total Deductions 8,785,043   8,785,043 8,785,043
Total Taxable Value 111,200,747 111,200,747 111,200,747 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 52,629,030 N/A 52,629,030
Prod Value Qualified Acres 7,005,200 N/A 7,005,200
Taxable Value 59,634,230   59,634,230

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
114,156,456 111,200,747 114,156,456 111,200,747 111,201,151 111,201,151


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,955,709 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
114,156,456 111,200,747 114,156,456 111,200,747 111,201,151 111,201,151

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

089-905/Waelder ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 13,133,820 N/A 13,133,820 13,133,820
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 715,280 N/A 715,280 715,280
D. Rural Real(Taxable) 71,598,020 N/A 71,598,020 71,598,020
F1. Commercial Real 1,571,850 N/A 1,571,850 1,571,850
F2. Industrial Real 13,773,670 N/A 13,773,670 13,773,670
G. Oil, Gas, Minerals 2,476,740 N/A 2,476,740 2,476,740
J. Utilities 17,598,560 N/A 17,598,560 17,598,560
L1. Commercial Personal 1,018,920 N/A 1,018,920 1,018,920
L2. Industrial Personal 9,699,970 N/A 9,699,970 9,699,970
M. Other Personal 3,879,000 N/A 3,879,000 3,879,000
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 135,465,830 135,465,830 135,465,830
Less Total Deductions 10,220,333   10,220,333 10,220,333
Total Taxable Value 125,245,497 125,245,497 125,245,497 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 63,297,550 N/A 63,297,550
Prod Value Qualified Acres 8,300,470 N/A 8,300,470
Taxable Value 71,598,020   71,598,020

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins