Quick Start for:

2011 ISD Summary Worksheet

080/Franklin

194-903/Rivercrest ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 369,070 N/A 369,070 369,070
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 56,660 N/A 56,660 56,660
D. Rural Real(Taxable) 4,108,360 1.0518 3,906,175 4,108,360
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 7,362,580 .9555 7,705,474 7,362,580
J. Utilities 12,670,420 N/A 12,670,420 12,670,420
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 66,970 N/A 66,970 66,970
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 24,634,060 24,774,769 24,634,060
Less Total Deductions 1,428,541   1,428,541 1,428,541
Total Taxable Value 23,205,519 23,346,228 23,205,519 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 3,268,260 1.0001 3,267,933
Prod Value Qualified Acres 840,100 1.3163 638,242
Taxable Value 4,108,360   3,906,175

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
23,515,519 23,205,519 23,515,519 23,205,519 23,205,519 23,205,519


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
310,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
23,515,519 23,205,519 23,515,519 23,205,519 23,205,519 23,205,519

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

194/Red River

194-903/Rivercrest ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 31,731,269 N/A 31,731,269 31,731,269
B. Multi-Family Residences 659,862 N/A 659,862 659,862
C. Vacant Lots 1,010,036 N/A 1,010,036 1,010,036
D. Rural Real(Taxable) 47,189,584 N/A 47,189,584 47,189,584
F1. Commercial Real 2,335,912 N/A 2,335,912 2,335,912
F2. Industrial Real 525,124 N/A 525,124 525,124
G. Oil, Gas, Minerals 3,393,320 N/A 3,393,320 3,393,320
J. Utilities 8,755,677 N/A 8,755,677 8,755,677
L1. Commercial Personal 1,525,588 N/A 1,525,588 1,525,588
L2. Industrial Personal 1,790,640 N/A 1,790,640 1,790,640
M. Other Personal 1,620,934 N/A 1,620,934 1,620,934
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 100,537,946 100,537,946 100,537,946
Less Total Deductions 21,787,355   21,787,355 21,787,355
Total Taxable Value 78,750,591 78,750,591 78,750,591 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 35,998,608 N/A 35,998,608
Prod Value Qualified Acres 11,190,976 N/A 11,190,976
Taxable Value 47,189,584   47,189,584

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
86,105,157 78,750,591 86,105,157 78,750,591 78,750,591 78,750,591


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,354,566 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
86,105,157 78,750,591 86,105,157 78,750,591 78,750,591 78,750,591

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

225/Titus

194-903/Rivercrest ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 11,631,709 .8865 13,120,935 11,631,709
B. Multi-Family Residences 422,781 N/A 422,781 422,781
C. Vacant Lots 339,835 N/A 339,835 339,835
D. Rural Real(Taxable) 20,385,002 1.0974 18,575,849 20,385,002
F1. Commercial Real 1,962,794 N/A 1,962,794 1,962,794
F2. Industrial Real 463,056 N/A 463,056 463,056
G. Oil, Gas, Minerals 51,581,254 1.0233 50,406,776 51,581,254
J. Utilities 12,691,269 1.0297 12,325,210 12,691,269
L1. Commercial Personal 647,319 N/A 647,319 647,319
L2. Industrial Personal 4,059,869 N/A 4,059,869 4,059,869
M. Other Personal 699,670 N/A 699,670 699,670
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 104,884,558 103,024,094 104,884,558
Less Total Deductions 7,447,602   8,344,449 7,447,602
Total Taxable Value 97,436,956 94,679,645 97,436,956 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 16,937,450 1.0604 15,972,699
Prod Value Qualified Acres 3,447,552 1.3244 2,603,150
Taxable Value 20,385,002   18,575,849

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
100,035,713 97,436,956 100,035,713 97,436,956 97,449,416 97,449,416


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,598,757 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
100,035,713 97,436,956 100,035,713 97,436,956 97,449,416 97,449,416

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

194-903/Rivercrest ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 43,732,048 .9671 45,221,274 43,732,048
B. Multi-Family Residences 1,082,643 N/A 1,082,643 1,082,643
C. Vacant Lots 1,406,531 N/A 1,406,531 1,406,531
D. Rural Real(Taxable) 71,682,946 1.0289 69,671,608 71,682,946
F1. Commercial Real 4,298,706 N/A 4,298,706 4,298,706
F2. Industrial Real 988,180 N/A 988,180 988,180
G. Oil, Gas, Minerals 62,337,154 1.0135 61,505,570 62,337,154
J. Utilities 34,117,366 1.0108 33,751,307 34,117,366
L1. Commercial Personal 2,172,907 N/A 2,172,907 2,172,907
L2. Industrial Personal 5,850,509 N/A 5,850,509 5,850,509
M. Other Personal 2,387,574 N/A 2,387,574 2,387,574
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 230,056,564 228,336,809 230,056,564
Less Total Deductions 30,663,498   31,560,345 30,663,498
Total Taxable Value 199,393,066 196,776,464 199,393,066 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 56,204,318 1.0175 55,239,240
Prod Value Qualified Acres 15,478,628 1.0725 14,432,368
Taxable Value 71,682,946   69,671,608

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins