Quick Start for:

2011 ISD Summary Worksheet

080/Franklin

112-910/Sulphur Bluff ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 412,040 N/A 412,040 412,040
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 10,650 N/A 10,650 10,650
D. Rural Real(Taxable) 1,901,460 N/A 1,901,460 1,901,460
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,614,610 N/A 1,614,610 1,614,610
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 31,020 N/A 31,020 31,020
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,969,780 3,969,780 3,969,780
Less Total Deductions 854,220   854,220 854,220
Total Taxable Value 3,115,560 3,115,560 3,115,560 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 1,591,860 N/A 1,591,860
Prod Value Qualified Acres 309,600 N/A 309,600
Taxable Value 1,901,460   1,901,460

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
3,295,560 3,115,560 3,295,560 3,115,560 3,115,560 3,115,560


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
180,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
3,295,560 3,115,560 3,295,560 3,115,560 3,115,560 3,115,560

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

112/Hopkins

112-910/Sulphur Bluff ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 9,241,800 N/A 9,241,800 9,241,800
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 9,070 N/A 9,070 9,070
D. Rural Real(Taxable) 39,120,860 N/A 39,120,860 39,120,860
F1. Commercial Real 967,040 N/A 967,040 967,040
F2. Industrial Real 659,320 N/A 659,320 659,320
G. Oil, Gas, Minerals 10,271,444 N/A 10,271,444 10,271,444
J. Utilities 3,492,897 N/A 3,492,897 3,492,897
L1. Commercial Personal 408,920 N/A 408,920 408,920
L2. Industrial Personal 393,667 N/A 393,667 393,667
M. Other Personal 1,121,670 N/A 1,121,670 1,121,670
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 65,686,688 65,686,688 65,686,688
Less Total Deductions 8,041,439   8,041,439 8,041,439
Total Taxable Value 57,645,249 57,645,249 57,645,249 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 32,052,720 N/A 32,052,720
Prod Value Qualified Acres 7,068,140 N/A 7,068,140
Taxable Value 39,120,860   39,120,860

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
60,968,629 57,645,249 60,968,629 57,645,249 58,007,350 58,007,350


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,323,380 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
60,968,629 57,645,249 60,968,629 57,645,249 58,007,350 58,007,350

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

112-910/Sulphur Bluff ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 9,653,840 N/A 9,653,840 9,653,840
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 19,720 N/A 19,720 19,720
D. Rural Real(Taxable) 41,022,320 N/A 41,022,320 41,022,320
F1. Commercial Real 967,040 N/A 967,040 967,040
F2. Industrial Real 659,320 N/A 659,320 659,320
G. Oil, Gas, Minerals 10,271,444 N/A 10,271,444 10,271,444
J. Utilities 5,107,507 N/A 5,107,507 5,107,507
L1. Commercial Personal 408,920 N/A 408,920 408,920
L2. Industrial Personal 393,667 N/A 393,667 393,667
M. Other Personal 1,152,690 N/A 1,152,690 1,152,690
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 69,656,468 69,656,468 69,656,468
Less Total Deductions 8,895,659   8,895,659 8,895,659
Total Taxable Value 60,760,809 60,760,809 60,760,809 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 33,644,580 N/A 33,644,580
Prod Value Qualified Acres 7,377,740 N/A 7,377,740
Taxable Value 41,022,320   41,022,320

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins