Holiday Hours
Quick Start for:

2011 ISD Summary Worksheet

014/Bell

014-910/Troy ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 118,614,765 .9950 119,210,819 118,614,765
B. Multi-Family Residences 3,824,855 N/A 3,824,855 3,824,855
C. Vacant Lots 2,604,096 N/A 2,604,096 2,604,096
D. Rural Real(Taxable) 99,425,274 .9498 104,681,505 99,425,274
F1. Commercial Real 12,357,999 N/A 12,357,999 12,357,999
F2. Industrial Real 6,995,025 N/A 6,995,025 6,995,025
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 26,125,889 .9342 27,966,055 26,125,889
L1. Commercial Personal 12,897,401 N/A 12,897,401 12,897,401
L2. Industrial Personal 11,009,579 N/A 11,009,579 11,009,579
M. Other Personal 1,303,424 N/A 1,303,424 1,303,424
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 1,853,788 N/A 1,853,788 1,853,788
S. Special Inventory 29,883 N/A 29,883 29,883
Subtotal 297,041,978 304,734,429 297,041,978
Less Total Deductions 49,732,970   49,984,372 49,732,970
Total Taxable Value 247,309,008 254,750,057 247,309,008 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 89,475,361 .9872 90,635,495
Prod Value Qualified Acres 9,949,913 .7084 14,046,010
Taxable Value 99,425,274   104,681,505

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
261,196,521 247,309,008 261,196,521 247,309,008 247,309,008 247,309,008


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
13,887,513 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
261,196,521 247,309,008 261,196,521 247,309,008 247,309,008 247,309,008

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

073/Falls

014-910/Troy ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 734,340 N/A 734,340 734,340
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 21,840 N/A 21,840 21,840
D. Rural Real(Taxable) 4,470,840 N/A 4,470,840 4,470,840
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 521,600 N/A 521,600 521,600
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 57,920 N/A 57,920 57,920
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 5,806,540 5,806,540 5,806,540
Less Total Deductions 897,834   897,834 897,834
Total Taxable Value 4,908,706 4,908,706 4,908,706 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 3,510,680 N/A 3,510,680
Prod Value Qualified Acres 960,160 N/A 960,160
Taxable Value 4,470,840   4,470,840

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
5,248,706 4,908,706 5,248,706 4,908,706 4,908,706 4,908,706


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
340,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
5,248,706 4,908,706 5,248,706 4,908,706 4,908,706 4,908,706

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

014-910/Troy ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 119,349,105 .9950 119,945,159 119,349,105
B. Multi-Family Residences 3,824,855 N/A 3,824,855 3,824,855
C. Vacant Lots 2,625,936 N/A 2,625,936 2,625,936
D. Rural Real(Taxable) 103,896,114 .9518 109,152,345 103,896,114
F1. Commercial Real 12,357,999 N/A 12,357,999 12,357,999
F2. Industrial Real 6,995,025 N/A 6,995,025 6,995,025
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 26,647,489 .9354 28,487,655 26,647,489
L1. Commercial Personal 12,897,401 N/A 12,897,401 12,897,401
L2. Industrial Personal 11,009,579 N/A 11,009,579 11,009,579
M. Other Personal 1,361,344 N/A 1,361,344 1,361,344
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 1,853,788 N/A 1,853,788 1,853,788
S. Special Inventory 29,883 N/A 29,883 29,883
Subtotal 302,848,518 310,540,969 302,848,518
Less Total Deductions 50,630,804   50,882,206 50,630,804
Total Taxable Value 252,217,714 259,658,763 252,217,714 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 92,986,041 .9877 94,146,175
Prod Value Qualified Acres 10,910,073 .7270 15,006,170
Taxable Value 103,896,114   109,152,345

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins