Quick Start for:

2011 ISD Summary Worksheet

057/Dallas

220-906/Grapevine-Colleyville ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 0 N/A 0 0
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 6,775,380 N/A 6,775,380 6,775,380
J. Utilities 1,689,090 N/A 1,689,090 1,689,090
L1. Commercial Personal 1,129,352,490 N/A 1,129,352,490 1,129,352,490
L2. Industrial Personal 98,614,950 N/A 98,614,950 98,614,950
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,236,431,910 1,236,431,910 1,236,431,910
Less Total Deductions 948,672,250   948,672,250 948,672,250
Total Taxable Value 287,759,660 287,759,660 287,759,660 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 0 N/A 0
Prod Value Qualified Acres 0 N/A 0
Taxable Value 0   0

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
287,759,660 287,759,660 287,759,660 287,759,660 287,759,660 287,759,660


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
0 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
287,759,660 287,759,660 287,759,660 287,759,660 287,759,660 287,759,660

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

220/Tarrant

220-906/Grapevine-Colleyville ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 5,580,487,886 .9726 5,737,700,890 5,580,487,886
B. Multi-Family Residences 713,185,994 .9401 758,627,799 713,185,994
C. Vacant Lots 150,605,093 N/A 150,605,093 150,605,093
D. Rural Real(Taxable) 73,107,714 1.0004 73,079,086 73,107,714
F1. Commercial Real 2,457,443,559 .9152 2,685,143,749 2,457,443,559
F2. Industrial Real 33,151,125 N/A 33,151,125 33,151,125
G. Oil, Gas, Minerals 50,381,110 N/A 50,381,110 50,381,110
J. Utilities 226,604,524 N/A 226,604,524 226,604,524
L1. Commercial Personal 2,010,310,772 1.0071 1,996,138,191 2,010,310,772
L2. Industrial Personal 123,913,075 N/A 123,913,075 123,913,075
M. Other Personal 5,938,300 N/A 5,938,300 5,938,300
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 47,556,915 N/A 47,556,915 47,556,915
S. Special Inventory 0 N/A 0 0
Subtotal 11,472,686,067 11,888,839,857 11,472,686,067
Less Total Deductions 1,587,472,975   1,608,639,957 1,587,472,975
Total Taxable Value 9,885,213,092 10,280,199,900 9,885,213,092 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 73,015,579 N/A 73,015,579
Prod Value Qualified Acres 92,135 1.4508 63,507
Taxable Value 73,107,714   73,079,086

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
10,057,578,394 9,885,213,092 10,057,578,394 9,885,213,092 9,943,644,161 9,943,644,161


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
172,365,302 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
10,057,578,394 9,885,213,092 10,057,578,394 9,885,213,092 9,943,644,161 9,943,644,161

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

220-906/Grapevine-Colleyville ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 5,580,487,886 .9726 5,737,700,890 5,580,487,886
B. Multi-Family Residences 713,185,994 .9401 758,627,799 713,185,994
C. Vacant Lots 150,605,093 N/A 150,605,093 150,605,093
D. Rural Real(Taxable) 73,107,714 1.0004 73,079,086 73,107,714
F1. Commercial Real 2,457,443,559 .9152 2,685,143,749 2,457,443,559
F2. Industrial Real 33,151,125 N/A 33,151,125 33,151,125
G. Oil, Gas, Minerals 57,156,490 N/A 57,156,490 57,156,490
J. Utilities 228,293,614 N/A 228,293,614 228,293,614
L1. Commercial Personal 3,139,663,262 1.0045 3,125,490,681 3,139,663,262
L2. Industrial Personal 222,528,025 N/A 222,528,025 222,528,025
M. Other Personal 5,938,300 N/A 5,938,300 5,938,300
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 47,556,915 N/A 47,556,915 47,556,915
S. Special Inventory 0 N/A 0 0
Subtotal 12,709,117,977 13,125,271,767 12,709,117,977
Less Total Deductions 2,536,145,225   2,557,312,207 2,536,145,225
Total Taxable Value 10,172,972,752 10,567,959,560 10,172,972,752 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 73,015,579 1.0000 73,015,579
Prod Value Qualified Acres 92,135 1.4508 63,507
Taxable Value 73,107,714   73,079,086

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins