Quick Start for:

2011 ISD Summary Worksheet

049/Cooke

091-909/Whitesboro ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 20,551,299 N/A 20,551,299 20,551,299
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 780,791 N/A 780,791 780,791
D. Rural Real(Taxable) 29,511,565 N/A 29,511,565 29,511,565
F1. Commercial Real 1,731,632 N/A 1,731,632 1,731,632
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 3,314,735 N/A 3,314,735 3,314,735
J. Utilities 1,332,440 N/A 1,332,440 1,332,440
L1. Commercial Personal 570,179 N/A 570,179 570,179
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 815,128 N/A 815,128 815,128
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 37,926 N/A 37,926 37,926
S. Special Inventory 0 N/A 0 0
Subtotal 58,645,695 58,645,695 58,645,695
Less Total Deductions 7,518,466   7,518,466 7,518,466
Total Taxable Value 51,127,229 51,127,229 51,127,229 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 27,935,603 N/A 27,935,603
Prod Value Qualified Acres 1,575,962 N/A 1,575,962
Taxable Value 29,511,565   29,511,565

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
53,556,041 51,127,229 53,556,041 51,127,229 51,320,943 51,320,943


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,428,812 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
53,556,041 51,127,229 53,556,041 51,127,229 51,320,943 51,320,943

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

091/Grayson

091-909/Whitesboro ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 246,540,120 N/A 246,540,120 246,540,120
B. Multi-Family Residences 4,879,389 N/A 4,879,389 4,879,389
C. Vacant Lots 30,801,773 N/A 30,801,773 30,801,773
D. Rural Real(Taxable) 129,171,268 N/A 129,171,268 129,171,268
F1. Commercial Real 57,442,506 N/A 57,442,506 57,442,506
F2. Industrial Real 552,066 N/A 552,066 552,066
G. Oil, Gas, Minerals 26,994,961 N/A 26,994,961 26,994,961
J. Utilities 16,349,699 N/A 16,349,699 16,349,699
L1. Commercial Personal 18,532,688 N/A 18,532,688 18,532,688
L2. Industrial Personal 3,436,629 N/A 3,436,629 3,436,629
M. Other Personal 7,156,060 N/A 7,156,060 7,156,060
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 7,288,781 N/A 7,288,781 7,288,781
S. Special Inventory 3,325,529 N/A 3,325,529 3,325,529
Subtotal 552,471,469 552,471,469 552,471,469
Less Total Deductions 85,906,809   85,906,809 85,906,809
Total Taxable Value 466,564,660 466,564,660 466,564,660 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 124,677,397 N/A 124,677,397
Prod Value Qualified Acres 4,493,871 N/A 4,493,871
Taxable Value 129,171,268   129,171,268

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
489,194,451 466,564,660 489,194,451 466,564,660 466,564,660 466,564,660


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
22,629,791 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
489,194,451 466,564,660 489,194,451 466,564,660 466,564,660 466,564,660

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

091-909/Whitesboro ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 267,091,419 N/A 267,091,419 267,091,419
B. Multi-Family Residences 4,879,389 N/A 4,879,389 4,879,389
C. Vacant Lots 31,582,564 N/A 31,582,564 31,582,564
D. Rural Real(Taxable) 158,682,833 N/A 158,682,833 158,682,833
F1. Commercial Real 59,174,138 N/A 59,174,138 59,174,138
F2. Industrial Real 552,066 N/A 552,066 552,066
G. Oil, Gas, Minerals 30,309,696 N/A 30,309,696 30,309,696
J. Utilities 17,682,139 N/A 17,682,139 17,682,139
L1. Commercial Personal 19,102,867 N/A 19,102,867 19,102,867
L2. Industrial Personal 3,436,629 N/A 3,436,629 3,436,629
M. Other Personal 7,971,188 N/A 7,971,188 7,971,188
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 7,326,707 N/A 7,326,707 7,326,707
S. Special Inventory 3,325,529 N/A 3,325,529 3,325,529
Subtotal 611,117,164 611,117,164 611,117,164
Less Total Deductions 93,425,275   93,425,275 93,425,275
Total Taxable Value 517,691,889 517,691,889 517,691,889 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 152,613,000 N/A 152,613,000
Prod Value Qualified Acres 6,069,833 N/A 6,069,833
Taxable Value 158,682,833   158,682,833

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins