Christmas and New Year’s Holiday Hours

Quick Start for:

2011 ISD Summary Worksheet

043/Collin

043-903/Celina ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 357,318,525 N/A 357,318,525 357,318,525
B. Multi-Family Residences 3,604,153 N/A 3,604,153 3,604,153
C. Vacant Lots 23,817,459 N/A 23,817,459 23,817,459
D. Rural Real(Taxable) 179,112,892 N/A 179,112,892 179,112,892
F1. Commercial Real 35,000,025 N/A 35,000,025 35,000,025
F2. Industrial Real 11,570,016 N/A 11,570,016 11,570,016
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 28,599,302 N/A 28,599,302 28,599,302
L1. Commercial Personal 23,121,370 N/A 23,121,370 23,121,370
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 477,211 N/A 477,211 477,211
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 10,906,931 N/A 10,906,931 10,906,931
S. Special Inventory 0 N/A 0 0
Subtotal 673,527,884 673,527,884 673,527,884
Less Total Deductions 52,199,617   52,199,617 52,199,617
Total Taxable Value 621,328,267 621,328,267 621,328,267 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 172,768,575 N/A 172,768,575
Prod Value Qualified Acres 6,344,317 N/A 6,344,317
Taxable Value 179,112,892   179,112,892

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
640,658,853 621,328,267 640,658,853 621,328,267 624,265,889 624,265,889


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
19,330,586 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
640,658,853 621,328,267 640,658,853 621,328,267 624,265,889 624,265,889

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

061/Denton

043-903/Celina ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 5,955,189 N/A 5,955,189 5,955,189
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 492,957 N/A 492,957 492,957
D. Rural Real(Taxable) 6,269,717 N/A 6,269,717 6,269,717
F1. Commercial Real 227,249 N/A 227,249 227,249
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 7,203,310 N/A 7,203,310 7,203,310
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 124,353 N/A 124,353 124,353
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 127,451 N/A 127,451 127,451
S. Special Inventory 0 N/A 0 0
Subtotal 20,400,226 20,400,226 20,400,226
Less Total Deductions 1,899,487   1,899,487 1,899,487
Total Taxable Value 18,500,739 18,500,739 18,500,739 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 5,569,931 N/A 5,569,931
Prod Value Qualified Acres 699,786 N/A 699,786
Taxable Value 6,269,717   6,269,717

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
19,197,391 18,500,739 19,197,391 18,500,739 18,500,739 18,500,739


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
696,652 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
19,197,391 18,500,739 19,197,391 18,500,739 18,500,739 18,500,739

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

091/Grayson

043-903/Celina ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 152,215 N/A 152,215 152,215
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 68,778 N/A 68,778 68,778
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 48,934 N/A 48,934 48,934
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 269,927 269,927 269,927
Less Total Deductions 40,244   40,244 40,244
Total Taxable Value 229,683 229,683 229,683 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 56,188 N/A 56,188
Prod Value Qualified Acres 12,590 N/A 12,590
Taxable Value 68,778   68,778

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
249,683 229,683 249,683 229,683 229,683 229,683


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
20,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
249,683 229,683 249,683 229,683 229,683 229,683

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

043-903/Celina ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 363,425,929 N/A 363,425,929 363,425,929
B. Multi-Family Residences 3,604,153 N/A 3,604,153 3,604,153
C. Vacant Lots 24,310,416 N/A 24,310,416 24,310,416
D. Rural Real(Taxable) 185,451,387 N/A 185,451,387 185,451,387
F1. Commercial Real 35,227,274 N/A 35,227,274 35,227,274
F2. Industrial Real 11,570,016 N/A 11,570,016 11,570,016
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 35,851,546 N/A 35,851,546 35,851,546
L1. Commercial Personal 23,121,370 N/A 23,121,370 23,121,370
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 601,564 N/A 601,564 601,564
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 11,034,382 N/A 11,034,382 11,034,382
S. Special Inventory 0 N/A 0 0
Subtotal 694,198,037 694,198,037 694,198,037
Less Total Deductions 54,139,348   54,139,348 54,139,348
Total Taxable Value 640,058,689 640,058,689 640,058,689 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 178,394,694 N/A 178,394,694
Prod Value Qualified Acres 7,056,693 N/A 7,056,693
Taxable Value 185,451,387   185,451,387

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins