Quick Start for:

2011 ISD Summary Worksheet

009/Bailey

140-908/Sudan ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 1,022,394 N/A 1,022,394 1,022,394
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 47,417 N/A 47,417 47,417
D. Rural Real(Taxable) 38,773,700 1.0638 36,447,006 38,773,700
F1. Commercial Real 313,878 N/A 313,878 313,878
F2. Industrial Real 1,664,641 N/A 1,664,641 1,664,641
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 8,986,180 1.0140 8,862,110 8,986,180
L1. Commercial Personal 140,167 N/A 140,167 140,167
L2. Industrial Personal 29,880 N/A 29,880 29,880
M. Other Personal 19,230 N/A 19,230 19,230
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 50,997,487 48,546,723 50,997,487
Less Total Deductions 2,195,472   2,195,472 2,195,472
Total Taxable Value 48,802,015 46,351,251 48,802,015 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 8,016,090 .9886 8,108,527
Prod Value Qualified Acres 30,757,610 1.0854 28,338,479
Taxable Value 38,773,700   36,447,006

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
49,437,919 48,802,015 49,437,919 48,802,015 48,802,015 48,802,015


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
635,904 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
49,437,919 48,802,015 49,437,919 48,802,015 48,802,015 48,802,015

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because local value is greater than PTD value.

040/Cochran

140-908/Sudan ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 1,607,131 N/A 1,607,131 1,607,131
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 153,214 N/A 153,214 153,214
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,760,345 1,760,345 1,760,345
Less Total Deductions 50,000   50,000 50,000
Total Taxable Value 1,710,345 1,710,345 1,710,345 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 159,911 N/A 159,911
Prod Value Qualified Acres 1,447,220 N/A 1,447,220
Taxable Value 1,607,131   1,607,131

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,730,345 1,710,345 1,730,345 1,710,345 1,710,345 1,710,345


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
20,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,730,345 1,710,345 1,730,345 1,710,345 1,710,345 1,710,345

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

140/Lamb

140-908/Sudan ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 12,447,740 N/A 12,447,740 12,447,740
B. Multi-Family Residences 10,200 N/A 10,200 10,200
C. Vacant Lots 189,500 N/A 189,500 189,500
D. Rural Real(Taxable) 33,373,645 N/A 33,373,645 33,373,645
F1. Commercial Real 875,910 N/A 875,910 875,910
F2. Industrial Real 2,553,360 N/A 2,553,360 2,553,360
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 301,380,790 N/A 301,380,790 301,380,790
L1. Commercial Personal 534,950 N/A 534,950 534,950
L2. Industrial Personal 2,198,140 N/A 2,198,140 2,198,140
M. Other Personal 449,660 N/A 449,660 449,660
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 354,013,895 354,013,895 354,013,895
Less Total Deductions 11,218,085   11,218,085 11,218,085
Total Taxable Value 342,795,810 342,795,810 342,795,810 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 4,343,945 N/A 4,343,945
Prod Value Qualified Acres 29,029,700 N/A 29,029,700
Taxable Value 33,373,645   33,373,645

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
345,554,209 342,795,810 345,554,209 342,795,810 343,093,602 343,093,602


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,758,399 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
345,554,209 342,795,810 345,554,209 342,795,810 343,093,602 343,093,602

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

140-908/Sudan ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 13,470,134 N/A 13,470,134 13,470,134
B. Multi-Family Residences 10,200 N/A 10,200 10,200
C. Vacant Lots 236,917 N/A 236,917 236,917
D. Rural Real(Taxable) 73,754,476 1.0326 71,427,782 73,754,476
F1. Commercial Real 1,189,788 N/A 1,189,788 1,189,788
F2. Industrial Real 4,218,001 N/A 4,218,001 4,218,001
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 310,520,184 1.0004 310,396,114 310,520,184
L1. Commercial Personal 675,117 N/A 675,117 675,117
L2. Industrial Personal 2,228,020 N/A 2,228,020 2,228,020
M. Other Personal 468,890 N/A 468,890 468,890
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 406,771,727 404,320,963 406,771,727
Less Total Deductions 13,463,557   13,463,557 13,463,557
Total Taxable Value 393,308,170 390,857,406 393,308,170 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 12,519,946 .9927 12,612,383
Prod Value Qualified Acres 61,234,530 1.0411 58,815,399
Taxable Value 73,754,476   71,427,782

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins