Labor Day

Quick Start for:

2011 ISD Summary Worksheet

008/Austin

045-902/Columbus ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 14,066,013 N/A 14,066,013 14,066,013
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 311,219 N/A 311,219 311,219
D. Rural Real(Taxable) 11,606,209 N/A 11,606,209 11,606,209
F1. Commercial Real 4,796,825 N/A 4,796,825 4,796,825
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,767,210 N/A 1,767,210 1,767,210
J. Utilities 2,687,116 N/A 2,687,116 2,687,116
L1. Commercial Personal 1,009,585 N/A 1,009,585 1,009,585
L2. Industrial Personal 370,700 N/A 370,700 370,700
M. Other Personal 413,225 N/A 413,225 413,225
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 37,028,102 37,028,102 37,028,102
Less Total Deductions 4,984,262   4,984,262 4,984,262
Total Taxable Value 32,043,840 32,043,840 32,043,840 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 11,244,562 N/A 11,244,562
Prod Value Qualified Acres 361,647 N/A 361,647
Taxable Value 11,606,209   11,606,209

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
33,126,510 32,043,840 32,845,685 31,763,015 32,043,840 31,763,015


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,082,670 280,825


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
33,126,510 32,043,840 32,845,685 31,763,015 32,043,840 31,763,015

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

045/Colorado

045-902/Columbus ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 257,931,835 .9731 265,062,003 257,931,835
B. Multi-Family Residences 4,413,510 N/A 4,413,510 4,413,510
C. Vacant Lots 17,103,317 N/A 17,103,317 17,103,317
D. Rural Real(Taxable) 297,553,599 1.0228 290,917,098 297,553,599
F1. Commercial Real 87,056,160 .9525 91,397,543 87,056,160
F2. Industrial Real 11,305,090 N/A 11,305,090 11,305,090
G. Oil, Gas, Minerals 70,396,738 1.0200 69,016,410 70,396,738
J. Utilities 44,636,990 1.0281 43,416,973 44,636,990
L1. Commercial Personal 26,922,900 N/A 26,922,900 26,922,900
L2. Industrial Personal 64,692,100 N/A 64,692,100 64,692,100
M. Other Personal 8,319,830 N/A 8,319,830 8,319,830
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,342,410 N/A 1,342,410 1,342,410
Subtotal 891,674,479 893,909,184 891,674,479
Less Total Deductions 109,401,794   113,519,606 109,401,794
Total Taxable Value 782,272,685 780,389,578 782,272,685 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 273,560,236 1.0199 268,222,606
Prod Value Qualified Acres 23,993,363 1.0572 22,694,492
Taxable Value 297,553,599   290,917,098

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
809,400,577 782,272,685 802,959,159 775,831,267 790,444,282 784,002,864


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
27,127,892 6,441,418


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
809,400,577 782,272,685 802,959,159 775,831,267 790,444,282 784,002,864

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

045-902/Columbus ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTD Value Estimate 2011 Value Assigned
A. Single-Family Residences 271,997,848 .9745 279,128,016 271,997,848
B. Multi-Family Residences 4,413,510 N/A 4,413,510 4,413,510
C. Vacant Lots 17,414,536 N/A 17,414,536 17,414,536
D. Rural Real(Taxable) 309,159,808 1.0219 302,523,307 309,159,808
F1. Commercial Real 91,852,985 .9549 96,194,368 91,852,985
F2. Industrial Real 11,305,090 N/A 11,305,090 11,305,090
G. Oil, Gas, Minerals 72,163,948 1.0195 70,783,620 72,163,948
J. Utilities 47,324,106 1.0265 46,104,089 47,324,106
L1. Commercial Personal 27,932,485 N/A 27,932,485 27,932,485
L2. Industrial Personal 65,062,800 N/A 65,062,800 65,062,800
M. Other Personal 8,733,055 N/A 8,733,055 8,733,055
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,342,410 N/A 1,342,410 1,342,410
Subtotal 928,702,581 930,937,286 928,702,581
Less Total Deductions 114,386,056   118,503,868 114,386,056
Total Taxable Value 814,316,525 812,433,418 814,316,525 T2

Category D Detail Local Tax Roll Ratio PTD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 284,804,798 1.0191 279,467,168
Prod Value Qualified Acres 24,355,010 1.0563 23,056,139
Taxable Value 309,159,808   302,523,307

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins