Quick Start for:

2011 ISD Summary Worksheet

099/Hardeman

099-902/Chillicothe ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 7,517,950 .9192 8,178,797 7,517,950
B. Multi-Family Residences 26,200 N/A 26,200 26,200
C. Vacant Lots 292,880 N/A 292,880 292,880
D. Rural Real(Taxable) 12,939,370 .9884 13,091,657 12,939,370
F1. Commercial Real 682,190 N/A 682,190 682,190
F2. Industrial Real 1,753,430 N/A 1,753,430 1,753,430
G. Oil, Gas, Minerals 43,446,270 .9974 43,559,525 43,446,270
J. Utilities 10,549,090 1.0064 10,482,005 10,549,090
L1. Commercial Personal 2,619,780 N/A 2,619,780 2,619,780
L2. Industrial Personal 1,233,330 N/A 1,233,330 1,233,330
M. Other Personal 257,150 N/A 257,150 257,150
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 81,317,640 82,176,944 81,317,640
Less Total Deductions 4,428,066   4,729,491 4,428,066
Total Taxable Value 76,889,574 77,447,453 76,889,574 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 4,481,010 .9774 4,584,622
Prod Value Qualified Acres 8,458,360 .9943 8,507,035
Taxable Value 12,939,370   13,091,657

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
78,908,874 76,889,574 78,908,874 76,889,574 76,889,574 76,889,574


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,019,300 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
78,908,874 76,889,574 78,908,874 76,889,574 76,889,574 76,889,574

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

244/Wilbarger

099-902/Chillicothe ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 20,090 N/A 20,090 20,090
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 95,770 N/A 95,770 95,770
D. Rural Real(Taxable) 13,369,190 N/A 13,369,190 13,369,190
F1. Commercial Real 15,800 N/A 15,800 15,800
F2. Industrial Real 18,542,940 N/A 18,542,940 18,542,940
G. Oil, Gas, Minerals 1,848,910 N/A 1,848,910 1,848,910
J. Utilities 3,470,010 N/A 3,470,010 3,470,010
L1. Commercial Personal 465,310 N/A 465,310 465,310
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 292,110 N/A 292,110 292,110
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 38,120,130 38,120,130 38,120,130
Less Total Deductions 1,988,371   1,988,371 1,988,371
Total Taxable Value 36,131,759 36,131,759 36,131,759 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 7,025,200 N/A 7,025,200
Prod Value Qualified Acres 6,343,990 N/A 6,343,990
Taxable Value 13,369,190   13,369,190

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
36,644,289 36,131,759 36,644,289 36,131,759 36,131,759 36,131,759


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
512,530 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
36,644,289 36,131,759 36,644,289 36,131,759 36,131,759 36,131,759

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

099-902/Chillicothe ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 7,538,040 .9194 8,198,887 7,538,040
B. Multi-Family Residences 26,200 N/A 26,200 26,200
C. Vacant Lots 388,650 N/A 388,650 388,650
D. Rural Real(Taxable) 26,308,560 .9942 26,460,847 26,308,560
F1. Commercial Real 697,990 N/A 697,990 697,990
F2. Industrial Real 20,296,370 N/A 20,296,370 20,296,370
G. Oil, Gas, Minerals 45,295,180 .9975 45,408,435 45,295,180
J. Utilities 14,019,100 1.0048 13,952,015 14,019,100
L1. Commercial Personal 3,085,090 N/A 3,085,090 3,085,090
L2. Industrial Personal 1,233,330 N/A 1,233,330 1,233,330
M. Other Personal 549,260 N/A 549,260 549,260
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 119,437,770 120,297,074 119,437,770
Less Total Deductions 6,416,437   6,717,862 6,416,437
Total Taxable Value 113,021,333 113,579,212 113,021,333 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 11,506,210 .9911 11,609,822
Prod Value Qualified Acres 14,802,350 .9967 14,851,025
Taxable Value 26,308,560   26,460,847

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins