Filing Deadline Extended
Quick Start for:

2011 ISD Summary Worksheet

212/Smith

212-903/Lindale ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 697,648,730 .9716 718,041,097 697,648,730
B. Multi-Family Residences 26,529,912 N/A 26,529,912 26,529,912
C. Vacant Lots 27,110,257 N/A 27,110,257 27,110,257
D. Rural Real(Taxable) 200,075,475 .9507 210,461,176 200,075,475
F1. Commercial Real 142,443,654 .9774 145,737,317 142,443,654
F2. Industrial Real 3,086,954 N/A 3,086,954 3,086,954
G. Oil, Gas, Minerals 104,801 N/A 104,801 104,801
J. Utilities 25,261,929 N/A 25,261,929 25,261,929
L1. Commercial Personal 106,893,088 1.0087 105,971,139 106,893,088
L2. Industrial Personal 2,288,286 N/A 2,288,286 2,288,286
M. Other Personal 10,965,881 N/A 10,965,881 10,965,881
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 7,306,285 N/A 7,306,285 7,306,285
S. Special Inventory 569,003 N/A 569,003 569,003
Subtotal 1,250,284,255 1,283,434,037 1,250,284,255
Less Total Deductions 204,744,746   213,369,177 204,744,746
Total Taxable Value 1,045,539,509 1,070,064,860 1,045,539,509 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 188,699,559 .9305 202,793,723
Prod Value Qualified Acres 11,375,916 1.4837 7,667,453
Taxable Value 200,075,475   210,461,176

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,096,791,292 1,045,539,509 1,096,791,292 1,045,539,509 1,070,916,416 1,070,916,416


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
51,251,783 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,096,791,292 1,045,539,509 1,096,791,292 1,045,539,509 1,070,916,416 1,070,916,416

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

234/Van Zandt

212-903/Lindale ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 826,250 N/A 826,250 826,250
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 33,280 N/A 33,280 33,280
D. Rural Real(Taxable) 3,726,260 N/A 3,726,260 3,726,260
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 272,010 N/A 272,010 272,010
L1. Commercial Personal 52,770 N/A 52,770 52,770
L2. Industrial Personal 10,346 N/A 10,346 10,346
M. Other Personal 228,990 N/A 228,990 228,990
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 5,149,906 5,149,906 5,149,906
Less Total Deductions 967,659   967,659 967,659
Total Taxable Value 4,182,247 4,182,247 4,182,247 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 3,449,000 N/A 3,449,000
Prod Value Qualified Acres 277,260 N/A 277,260
Taxable Value 3,726,260   3,726,260

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
4,472,247 4,182,247 4,472,247 4,182,247 4,182,247 4,182,247


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
290,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
4,472,247 4,182,247 4,472,247 4,182,247 4,182,247 4,182,247

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

212-903/Lindale ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 698,474,980 .9716 718,867,347 698,474,980
B. Multi-Family Residences 26,529,912 N/A 26,529,912 26,529,912
C. Vacant Lots 27,143,537 N/A 27,143,537 27,143,537
D. Rural Real(Taxable) 203,801,735 .9515 214,187,436 203,801,735
F1. Commercial Real 142,443,654 .9774 145,737,317 142,443,654
F2. Industrial Real 3,086,954 N/A 3,086,954 3,086,954
G. Oil, Gas, Minerals 104,801 N/A 104,801 104,801
J. Utilities 25,533,939 N/A 25,533,939 25,533,939
L1. Commercial Personal 106,945,858 1.0087 106,023,909 106,945,858
L2. Industrial Personal 2,298,632 N/A 2,298,632 2,298,632
M. Other Personal 11,194,871 N/A 11,194,871 11,194,871
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 7,306,285 N/A 7,306,285 7,306,285
S. Special Inventory 569,003 N/A 569,003 569,003
Subtotal 1,255,434,161 1,288,583,943 1,255,434,161
Less Total Deductions 205,712,405   214,336,836 205,712,405
Total Taxable Value 1,049,721,756 1,074,247,107 1,049,721,756 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 192,148,559 N/A 206,242,723
Prod Value Qualified Acres 11,653,176 1.4668 7,944,713
Taxable Value 203,801,735   214,187,436

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins