Thanksgiving Day Holiday Hours

Quick Start for:

2011 ISD Summary Worksheet

016/Blanco

016-901/Johnson City ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 63,953,133 1.0265 62,302,127 63,953,133
B. Multi-Family Residences 1,680,748 N/A 1,680,748 1,680,748
C. Vacant Lots 14,644,666 N/A 14,644,666 14,644,666
D. Rural Real(Taxable) 351,742,309 1.0210 344,507,997 351,742,309
F1. Commercial Real 38,535,227 .9586 40,199,486 38,535,227
F2. Industrial Real 1,149,230 N/A 1,149,230 1,149,230
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 37,800,160 1.1031 34,267,211 37,800,160
L1. Commercial Personal 21,769,940 N/A 21,769,940 21,769,940
L2. Industrial Personal 4,234,250 N/A 4,234,250 4,234,250
M. Other Personal 2,233,181 N/A 2,233,181 2,233,181
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 190,510 N/A 190,510 190,510
S. Special Inventory 5,050 N/A 5,050 5,050
Subtotal 537,938,404 527,184,396 537,938,404
Less Total Deductions 46,631,111   44,754,246 46,631,111
Total Taxable Value 491,307,293 482,430,150 491,307,293 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 327,548,449 1.0172 322,009,879
Prod Value Qualified Acres 24,193,860 1.0754 22,498,118
Taxable Value 351,742,309   344,507,997

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
504,285,950 491,307,293 504,285,950 491,307,293 495,722,465 495,722,465


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,978,657 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
504,285,950 491,307,293 504,285,950 491,307,293 495,722,465 495,722,465

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

105/Hays

016-901/Johnson City ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 28,663,629 N/A 28,663,629 28,663,629
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 3,438,100 N/A 3,438,100 3,438,100
D. Rural Real(Taxable) 24,453,870 N/A 24,453,870 24,453,870
F1. Commercial Real 1,046,910 N/A 1,046,910 1,046,910
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 980,478 N/A 980,478 980,478
L1. Commercial Personal 175,816 N/A 175,816 175,816
L2. Industrial Personal 590,370 N/A 590,370 590,370
M. Other Personal 30,830 N/A 30,830 30,830
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 608,920 N/A 608,920 608,920
S. Special Inventory 0 N/A 0 0
Subtotal 59,988,923 59,988,923 59,988,923
Less Total Deductions 6,656,591   6,656,591 6,656,591
Total Taxable Value 53,332,332 53,332,332 53,332,332 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 23,822,340 N/A 23,822,340
Prod Value Qualified Acres 631,530 N/A 631,530
Taxable Value 24,453,870   24,453,870

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
54,812,332 53,332,332 54,812,332 53,332,332 53,548,342 53,548,342


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,480,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
54,812,332 53,332,332 54,812,332 53,332,332 53,548,342 53,548,342

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

150/Llano

016-901/Johnson City ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 6,340 N/A 6,340 6,340
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 2,937,350 N/A 2,937,350 2,937,350
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 311,580 N/A 311,580 311,580
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,255,270 3,255,270 3,255,270
Less Total Deductions 0   0 0
Total Taxable Value 3,255,270 3,255,270 3,255,270 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 2,803,360 N/A 2,803,360
Prod Value Qualified Acres 133,990 N/A 133,990
Taxable Value 2,937,350   2,937,350

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
3,255,270 3,255,270 3,255,270 3,255,270 3,255,270 3,255,270


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
0 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
3,255,270 3,255,270 3,255,270 3,255,270 3,255,270 3,255,270

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

227/Travis

016-901/Johnson City ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 2,824,484 N/A 2,824,484 2,824,484
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 6,893,641 N/A 6,893,641 6,893,641
F1. Commercial Real 15,771 N/A 15,771 15,771
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 535,974 N/A 535,974 535,974
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 10,269,870 10,269,870 10,269,870
Less Total Deductions 596,086   596,086 596,086
Total Taxable Value 9,673,784 9,673,784 9,673,784 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 6,649,381 N/A 6,649,381
Prod Value Qualified Acres 244,260 N/A 244,260
Taxable Value 6,893,641   6,893,641

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
9,748,184 9,673,784 9,748,184 9,673,784 9,673,784 9,673,784


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
74,400 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
9,748,184 9,673,784 9,748,184 9,673,784 9,673,784 9,673,784

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

016-901/Johnson City ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 95,447,586 1.0176 93,796,580 95,447,586
B. Multi-Family Residences 1,680,748 N/A 1,680,748 1,680,748
C. Vacant Lots 18,082,766 N/A 18,082,766 18,082,766
D. Rural Real(Taxable) 386,027,170 1.0191 378,792,858 386,027,170
F1. Commercial Real 39,597,908 .9597 41,262,167 39,597,908
F2. Industrial Real 1,149,230 N/A 1,149,230 1,149,230
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 39,628,192 1.0979 36,095,243 39,628,192
L1. Commercial Personal 21,945,756 N/A 21,945,756 21,945,756
L2. Industrial Personal 4,824,620 N/A 4,824,620 4,824,620
M. Other Personal 2,264,011 N/A 2,264,011 2,264,011
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 799,430 N/A 799,430 799,430
S. Special Inventory 5,050 N/A 5,050 5,050
Subtotal 611,452,467 600,698,459 611,452,467
Less Total Deductions 53,883,788   52,006,923 53,883,788
Total Taxable Value 557,568,679 548,691,536 557,568,679 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 360,823,530 1.0156 355,284,960
Prod Value Qualified Acres 25,203,640 1.0721 23,507,898
Taxable Value 386,027,170   378,792,858

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins