Quick Start for:

2011 ISD Summary Worksheet

037/Cherokee

212-904/Troup ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 24,838,280 .9987 24,870,612 24,838,280
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 1,036,990 N/A 1,036,990 1,036,990
D. Rural Real(Taxable) 53,228,250 .9199 57,861,142 53,228,250
F1. Commercial Real 354,540 N/A 354,540 354,540
F2. Industrial Real 1,787,660 N/A 1,787,660 1,787,660
G. Oil, Gas, Minerals 33,404,589 .9883 33,800,050 33,404,589
J. Utilities 21,332,210 1.0015 21,300,260 21,332,210
L1. Commercial Personal 596,770 N/A 596,770 596,770
L2. Industrial Personal 3,328,100 N/A 3,328,100 3,328,100
M. Other Personal 827,470 N/A 827,470 827,470
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 140,734,859 145,763,594 140,734,859
Less Total Deductions 18,547,522   18,576,235 18,547,522
Total Taxable Value 122,187,337 127,187,359 122,187,337 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 49,191,470 .9089 54,121,983
Prod Value Qualified Acres 4,036,780 1.0796 3,739,159
Taxable Value 53,228,250   57,861,142

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
127,525,974 122,187,337 127,525,974 122,187,337 122,187,337 122,187,337


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,338,637 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
127,525,974 122,187,337 127,525,974 122,187,337 122,187,337 122,187,337

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

212/Smith

212-904/Troup ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 50,778,172 .9310 54,541,538 50,778,172
B. Multi-Family Residences 2,281,260 N/A 2,281,260 2,281,260
C. Vacant Lots 2,678,988 N/A 2,678,988 2,678,988
D. Rural Real(Taxable) 34,074,811 1.1329 30,077,520 34,074,811
F1. Commercial Real 11,482,719 N/A 11,482,719 11,482,719
F2. Industrial Real 1,664,513 N/A 1,664,513 1,664,513
G. Oil, Gas, Minerals 89,496,541 1.0127 88,374,189 89,496,541
J. Utilities 8,209,760 N/A 8,209,760 8,209,760
L1. Commercial Personal 14,328,560 .9705 14,764,101 14,328,560
L2. Industrial Personal 12,134,263 N/A 12,134,263 12,134,263
M. Other Personal 2,360,758 N/A 2,360,758 2,360,758
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 459,224 N/A 459,224 459,224
S. Special Inventory 0 N/A 0 0
Subtotal 229,949,569 229,028,833 229,949,569
Less Total Deductions 24,476,305   25,910,877 24,476,305
Total Taxable Value 205,473,264 203,117,956 205,473,264 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 30,920,407 1.1290 27,387,429
Prod Value Qualified Acres 3,154,404 1.1726 2,690,091
Taxable Value 34,074,811   30,077,520

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
212,446,528 205,473,264 212,446,528 205,473,264 205,473,264 205,473,264


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,973,264 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
212,446,528 205,473,264 212,446,528 205,473,264 205,473,264 205,473,264

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

212-904/Troup ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 75,616,452 .9522 79,412,150 75,616,452
B. Multi-Family Residences 2,281,260 N/A 2,281,260 2,281,260
C. Vacant Lots 3,715,978 N/A 3,715,978 3,715,978
D. Rural Real(Taxable) 87,303,061 .9928 87,938,662 87,303,061
F1. Commercial Real 11,837,259 N/A 11,837,259 11,837,259
F2. Industrial Real 3,452,173 N/A 3,452,173 3,452,173
G. Oil, Gas, Minerals 122,901,130 1.0059 122,174,239 122,901,130
J. Utilities 29,541,970 1.0011 29,510,020 29,541,970
L1. Commercial Personal 14,925,330 .9716 15,360,871 14,925,330
L2. Industrial Personal 15,462,363 N/A 15,462,363 15,462,363
M. Other Personal 3,188,228 N/A 3,188,228 3,188,228
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 459,224 N/A 459,224 459,224
S. Special Inventory 0 N/A 0 0
Subtotal 370,684,428 374,792,427 370,684,428
Less Total Deductions 43,023,827   44,487,112 43,023,827
Total Taxable Value 327,660,601 330,305,315 327,660,601 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 80,111,877 .9829 81,509,412
Prod Value Qualified Acres 7,191,184 1.1185 6,429,250
Taxable Value 87,303,061   87,938,662

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins