Holiday Hours
Quick Start for:

2011 ISD Summary Worksheet

037/Cherokee

212-902/Bullard ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 146,229,183 .9855 148,380,703 146,229,183
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 24,226,570 1.0044 24,120,440 24,226,570
D. Rural Real(Taxable) 49,902,860 .9743 51,218,676 49,902,860
F1. Commercial Real 7,620,890 N/A 7,620,890 7,620,890
F2. Industrial Real 1,367,060 N/A 1,367,060 1,367,060
G. Oil, Gas, Minerals 1,205,385 N/A 1,205,385 1,205,385
J. Utilities 5,795,440 N/A 5,795,440 5,795,440
L1. Commercial Personal 1,957,730 N/A 1,957,730 1,957,730
L2. Industrial Personal 13,795,570 N/A 13,795,570 13,795,570
M. Other Personal 1,906,580 N/A 1,906,580 1,906,580
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 1,837,560 N/A 1,837,560 1,837,560
S. Special Inventory 0 N/A 0 0
Subtotal 255,844,828 259,206,034 255,844,828
Less Total Deductions 26,597,257   27,357,317 26,597,257
Total Taxable Value 229,247,571 231,848,717 229,247,571 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 47,446,490 .9705 48,888,707
Prod Value Qualified Acres 2,456,370 1.0543 2,329,969
Taxable Value 49,902,860   51,218,676

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
237,885,614 229,247,571 237,885,614 229,247,571 229,247,571 229,247,571


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
8,638,043 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
237,885,614 229,247,571 237,885,614 229,247,571 229,247,571 229,247,571

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

212/Smith

212-902/Bullard ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 487,362,519 1.0027 486,050,184 487,362,519
B. Multi-Family Residences 4,680,022 N/A 4,680,022 4,680,022
C. Vacant Lots 19,859,858 N/A 19,859,858 19,859,858
D. Rural Real(Taxable) 55,154,393 .9931 55,539,349 55,154,393
F1. Commercial Real 29,922,565 N/A 29,922,565 29,922,565
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 3,449,566 N/A 3,449,566 3,449,566
J. Utilities 10,062,992 N/A 10,062,992 10,062,992
L1. Commercial Personal 8,720,709 N/A 8,720,709 8,720,709
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 2,117,886 N/A 2,117,886 2,117,886
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 7,193,288 N/A 7,193,288 7,193,288
S. Special Inventory 500,960 N/A 500,960 500,960
Subtotal 629,024,758 628,097,379 629,024,758
Less Total Deductions 95,987,620   95,495,281 95,987,620
Total Taxable Value 533,037,138 532,602,098 533,037,138 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 53,210,061 .9800 54,295,981
Prod Value Qualified Acres 1,944,332 1.5638 1,243,368
Taxable Value 55,154,393   55,539,349

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
555,961,185 533,037,138 555,961,185 533,037,138 536,849,315 536,849,315


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
22,924,047 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
555,961,185 533,037,138 555,961,185 533,037,138 536,849,315 536,849,315

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

212-902/Bullard ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 633,591,702 .9987 634,430,887 633,591,702
B. Multi-Family Residences 4,680,022 N/A 4,680,022 4,680,022
C. Vacant Lots 44,086,428 1.0024 43,980,298 44,086,428
D. Rural Real(Taxable) 105,057,253 .9841 106,758,025 105,057,253
F1. Commercial Real 37,543,455 N/A 37,543,455 37,543,455
F2. Industrial Real 1,367,060 N/A 1,367,060 1,367,060
G. Oil, Gas, Minerals 4,654,951 N/A 4,654,951 4,654,951
J. Utilities 15,858,432 N/A 15,858,432 15,858,432
L1. Commercial Personal 10,678,439 N/A 10,678,439 10,678,439
L2. Industrial Personal 13,795,570 N/A 13,795,570 13,795,570
M. Other Personal 4,024,466 N/A 4,024,466 4,024,466
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 9,030,848 N/A 9,030,848 9,030,848
S. Special Inventory 500,960 N/A 500,960 500,960
Subtotal 884,869,586 887,303,413 884,869,586
Less Total Deductions 122,584,877   122,852,598 122,584,877
Total Taxable Value 762,284,709 764,450,815 762,284,709 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 100,656,551 .9755 103,184,688
Prod Value Qualified Acres 4,400,702 1.2315 3,573,337
Taxable Value 105,057,253   106,758,025

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins