Quick Start for:

2011 ISD Summary Worksheet

037/Cherokee

201-913/Carlisle ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 6,859,540 .9844 6,968,245 6,859,540
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 86,720 N/A 86,720 86,720
D. Rural Real(Taxable) 13,151,010 .9627 13,660,227 13,151,010
F1. Commercial Real 42,420 N/A 42,420 42,420
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 2,753,535 .9778 2,816,051 2,753,535
J. Utilities 4,963,660 .8730 5,685,750 4,963,660
L1. Commercial Personal 46,490 N/A 46,490 46,490
L2. Industrial Personal 1,851,850 N/A 1,851,850 1,851,850
M. Other Personal 442,810 N/A 442,810 442,810
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 30,198,035 31,600,563 30,198,035
Less Total Deductions 6,167,104   6,262,873 6,167,104
Total Taxable Value 24,030,931 25,337,690 24,030,931 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 11,430,210 .9479 12,058,456
Prod Value Qualified Acres 1,720,800 1.0743 1,601,771
Taxable Value 13,151,010   13,660,227

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
25,605,150 24,030,931 24,261,318 22,687,099 24,030,931 22,687,099


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,574,219 1,343,832


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
25,605,150 24,030,931 24,261,318 22,687,099 24,030,931 22,687,099

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

201/Rusk

201-913/Carlisle ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 21,866,130 N/A 21,866,130 21,866,130
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 1,176,580 N/A 1,176,580 1,176,580
D. Rural Real(Taxable) 15,487,770 N/A 15,487,770 15,487,770
F1. Commercial Real 788,520 N/A 788,520 788,520
F2. Industrial Real 965,770 N/A 965,770 965,770
G. Oil, Gas, Minerals 22,484,340 N/A 22,484,340 22,484,340
J. Utilities 18,177,100 N/A 18,177,100 18,177,100
L1. Commercial Personal 2,263,560 N/A 2,263,560 2,263,560
L2. Industrial Personal 4,748,330 N/A 4,748,330 4,748,330
M. Other Personal 1,191,460 N/A 1,191,460 1,191,460
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 89,149,560 89,149,560 89,149,560
Less Total Deductions 11,926,250   11,926,250 11,926,250
Total Taxable Value 77,223,310 77,223,310 77,223,310 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 13,045,880 N/A 13,045,880
Prod Value Qualified Acres 2,441,890 N/A 2,441,890
Taxable Value 15,487,770   15,487,770

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
80,832,310 77,223,310 78,061,520 74,452,520 77,416,798 74,646,008


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,609,000 2,770,790


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
80,832,310 77,223,310 78,061,520 74,452,520 77,416,798 74,646,008

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

201-913/Carlisle ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 28,725,670 .9962 28,834,375 28,725,670
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 1,263,300 N/A 1,263,300 1,263,300
D. Rural Real(Taxable) 28,638,780 .9825 29,147,997 28,638,780
F1. Commercial Real 830,940 N/A 830,940 830,940
F2. Industrial Real 965,770 N/A 965,770 965,770
G. Oil, Gas, Minerals 25,237,875 .9975 25,300,391 25,237,875
J. Utilities 23,140,760 .9697 23,862,850 23,140,760
L1. Commercial Personal 2,310,050 N/A 2,310,050 2,310,050
L2. Industrial Personal 6,600,180 N/A 6,600,180 6,600,180
M. Other Personal 1,634,270 N/A 1,634,270 1,634,270
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 119,347,595 120,750,123 119,347,595
Less Total Deductions 18,093,354   18,189,123 18,093,354
Total Taxable Value 101,254,241 102,561,000 101,254,241 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 24,476,090 .9750 25,104,336
Prod Value Qualified Acres 4,162,690 1.0294 4,043,661
Taxable Value 28,638,780   29,147,997

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins