Holiday Hours
Quick Start for:

2011 ISD Summary Worksheet

198/Robertson

198-905/Hearne ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 94,254,780 1.0192 92,479,180 94,254,780
B. Multi-Family Residences 3,625,280 N/A 3,625,280 3,625,280
C. Vacant Lots 5,832,610 N/A 5,832,610 5,832,610
D. Rural Real(Taxable) 58,650,200 .9464 61,970,638 58,650,200
F1. Commercial Real 24,783,040 .7453 33,252,435 24,783,040
F2. Industrial Real 9,989,660 N/A 9,989,660 9,989,660
G. Oil, Gas, Minerals 97,586,220 1.0170 95,954,985 97,586,220
J. Utilities 47,918,470 .9819 48,801,782 47,918,470
L1. Commercial Personal 10,997,840 N/A 10,997,840 10,997,840
L2. Industrial Personal 52,398,840 N/A 52,398,840 52,398,840
M. Other Personal 6,161,630 N/A 6,161,630 6,161,630
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 412,198,570 421,464,880 412,198,570
Less Total Deductions 52,628,442   51,822,132 52,628,442
Total Taxable Value 359,570,128 369,642,748 359,570,128 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 52,377,040 .9446 55,448,910
Prod Value Qualified Acres 6,273,160 .9619 6,521,728
Taxable Value 58,650,200   61,970,638

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
374,112,018 359,570,128 374,112,018 359,570,128 359,570,128 359,570,128


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
14,541,890 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
374,112,018 359,570,128 374,112,018 359,570,128 359,570,128 359,570,128

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

Required Plug-ins