Labor Day

Quick Start for:

2011 ISD Summary Worksheet

072/Erath

182-901/Gordon ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 262,180 N/A 262,180 262,180
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 6,000 N/A 6,000 6,000
D. Rural Real(Taxable) 11,771,440 .9842 11,959,902 11,771,440
F1. Commercial Real 117,670 N/A 117,670 117,670
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 271,170 N/A 271,170 271,170
J. Utilities 1,375,930 1.1116 1,237,792 1,375,930
L1. Commercial Personal 108,810 N/A 108,810 108,810
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 376,070 N/A 376,070 376,070
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 14,289,270 14,339,594 14,289,270
Less Total Deductions 1,043,300   1,043,300 1,043,300
Total Taxable Value 13,245,970 13,296,294 13,245,970 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 10,140,040 .9768 10,380,876
Prod Value Qualified Acres 1,631,400 1.0332 1,579,026
Taxable Value 11,771,440   11,959,902

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
13,644,520 13,245,970 13,644,520 13,245,970 13,245,970 13,245,970


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
398,550 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
13,644,520 13,245,970 13,644,520 13,245,970 13,245,970 13,245,970

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

182/Palo Pinto

182-901/Gordon ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 40,931,390 N/A 40,931,390 40,931,390
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 33,121,680 N/A 33,121,680 33,121,680
D. Rural Real(Taxable) 20,113,010 N/A 20,113,010 20,113,010
F1. Commercial Real 4,835,420 N/A 4,835,420 4,835,420
F2. Industrial Real 6,699,070 N/A 6,699,070 6,699,070
G. Oil, Gas, Minerals 14,389,810 N/A 14,389,810 14,389,810
J. Utilities 13,138,060 N/A 13,138,060 13,138,060
L1. Commercial Personal 2,075,680 N/A 2,075,680 2,075,680
L2. Industrial Personal 854,840 N/A 854,840 854,840
M. Other Personal 428,600 N/A 428,600 428,600
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 992,790 N/A 992,790 992,790
S. Special Inventory 266,100 N/A 266,100 266,100
Subtotal 137,846,450 137,846,450 137,846,450
Less Total Deductions 11,327,967   11,327,967 11,327,967
Total Taxable Value 126,518,483 126,518,483 126,518,483 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 15,176,570 N/A 15,176,570
Prod Value Qualified Acres 4,936,440 N/A 4,936,440
Taxable Value 20,113,010   20,113,010

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
129,533,893 126,518,483 129,533,893 126,518,483 126,923,703 126,923,703


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,015,410 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
129,533,893 126,518,483 129,533,893 126,518,483 126,923,703 126,923,703

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

182-901/Gordon ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 41,193,570 N/A 41,193,570 41,193,570
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 33,127,680 N/A 33,127,680 33,127,680
D. Rural Real(Taxable) 31,884,450 .9941 32,072,912 31,884,450
F1. Commercial Real 4,953,090 N/A 4,953,090 4,953,090
F2. Industrial Real 6,699,070 N/A 6,699,070 6,699,070
G. Oil, Gas, Minerals 14,660,980 N/A 14,660,980 14,660,980
J. Utilities 14,513,990 1.0096 14,375,852 14,513,990
L1. Commercial Personal 2,184,490 N/A 2,184,490 2,184,490
L2. Industrial Personal 854,840 N/A 854,840 854,840
M. Other Personal 804,670 N/A 804,670 804,670
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 992,790 N/A 992,790 992,790
S. Special Inventory 266,100 N/A 266,100 266,100
Subtotal 152,135,720 152,186,044 152,135,720
Less Total Deductions 12,371,267   12,371,267 12,371,267
Total Taxable Value 139,764,453 139,814,777 139,764,453 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 25,316,610 .9906 25,557,446
Prod Value Qualified Acres 6,567,840 1.0080 6,515,466
Taxable Value 31,884,450   32,072,912

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins