Holiday Hours
Quick Start for:

2011 ISD Summary Worksheet

153/Lynn

153-907/Wilson ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 11,331,140 .9614 11,786,083 11,331,140
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 140,940 N/A 140,940 140,940
D. Rural Real(Taxable) 25,046,920 1.0258 24,415,855 25,046,920
F1. Commercial Real 480,980 N/A 480,980 480,980
F2. Industrial Real 2,576,750 N/A 2,576,750 2,576,750
G. Oil, Gas, Minerals 10,620,340 1.0196 10,416,183 10,620,340
J. Utilities 2,815,910 N/A 2,815,910 2,815,910
L1. Commercial Personal 209,810 N/A 209,810 209,810
L2. Industrial Personal 606,140 N/A 606,140 606,140
M. Other Personal 683,070 N/A 683,070 683,070
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 54,512,000 54,131,721 54,512,000
Less Total Deductions 5,549,079   5,725,046 5,549,079
Total Taxable Value 48,962,921 48,406,675 48,962,921 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 7,483,140 .9607 7,789,258
Prod Value Qualified Acres 17,563,780 1.0564 16,626,597
Taxable Value 25,046,920   24,415,855

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
51,065,881 48,962,921 51,065,881 48,962,921 48,962,921 48,962,921


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,102,960 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
51,065,881 48,962,921 51,065,881 48,962,921 48,962,921 48,962,921

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

Required Plug-ins