Quick Start for:

2011 ISD Summary Worksheet

014/Bell

141-901/Lampasas ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 1,961,315 N/A 1,961,315 1,961,315
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 199,888 N/A 199,888 199,888
D. Rural Real(Taxable) 3,893,207 N/A 3,893,207 3,893,207
F1. Commercial Real 27,177 N/A 27,177 27,177
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 9,106 N/A 9,106 9,106
L1. Commercial Personal 20,890 N/A 20,890 20,890
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 251,351 N/A 251,351 251,351
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 6,362,934 6,362,934 6,362,934
Less Total Deductions 700,501   700,501 700,501
Total Taxable Value 5,662,433 5,662,433 5,662,433 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 3,626,543 N/A 3,626,543
Prod Value Qualified Acres 266,664 N/A 266,664
Taxable Value 3,893,207   3,893,207

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
5,881,442 5,662,433 5,881,442 5,662,433 5,662,433 5,662,433


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
219,009 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
5,881,442 5,662,433 5,881,442 5,662,433 5,662,433 5,662,433

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

027/Burnet

141-901/Lampasas ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 6,080,077 N/A 6,080,077 6,080,077
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 31,832 N/A 31,832 31,832
D. Rural Real(Taxable) 63,160,977 N/A 63,160,977 63,160,977
F1. Commercial Real 319,169 N/A 319,169 319,169
F2. Industrial Real 102,000 N/A 102,000 102,000
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 3,335,236 N/A 3,335,236 3,335,236
L1. Commercial Personal 506,485 N/A 506,485 506,485
L2. Industrial Personal 1,516,404 N/A 1,516,404 1,516,404
M. Other Personal 1,026,384 N/A 1,026,384 1,026,384
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 76,078,564 76,078,564 76,078,564
Less Total Deductions 9,510,371   9,510,371 9,510,371
Total Taxable Value 66,568,193 66,568,193 66,568,193 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 55,981,397 N/A 55,981,397
Prod Value Qualified Acres 7,179,580 N/A 7,179,580
Taxable Value 63,160,977   63,160,977

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
69,311,931 66,568,193 69,311,931 66,568,193 66,568,193 66,568,193


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,743,738 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
69,311,931 66,568,193 69,311,931 66,568,193 66,568,193 66,568,193

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

050/Coryell

141-901/Lampasas ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 599,430 N/A 599,430 599,430
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 1,008,330 N/A 1,008,330 1,008,330
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 50,460 N/A 50,460 50,460
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,658,220 1,658,220 1,658,220
Less Total Deductions 423,402   423,402 423,402
Total Taxable Value 1,234,818 1,234,818 1,234,818 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 815,320 N/A 815,320
Prod Value Qualified Acres 193,010 N/A 193,010
Taxable Value 1,008,330   1,008,330

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,324,818 1,234,818 1,324,818 1,234,818 1,234,818 1,234,818


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
90,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,324,818 1,234,818 1,324,818 1,234,818 1,234,818 1,234,818

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

141/Lampasas

141-901/Lampasas ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 614,435,760 .9638 637,513,758 614,435,760
B. Multi-Family Residences 13,595,040 N/A 13,595,040 13,595,040
C. Vacant Lots 41,724,950 N/A 41,724,950 41,724,950
D. Rural Real(Taxable) 187,237,430 .9881 189,493,032 187,237,430
F1. Commercial Real 81,687,030 .9641 84,728,794 81,687,030
F2. Industrial Real 24,017,120 N/A 24,017,120 24,017,120
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 41,127,670 N/A 41,127,670 41,127,670
L1. Commercial Personal 32,312,290 N/A 32,312,290 32,312,290
L2. Industrial Personal 36,762,330 N/A 36,762,330 36,762,330
M. Other Personal 10,160,520 N/A 10,160,520 10,160,520
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 1,304,420 N/A 1,304,420 1,304,420
S. Special Inventory 5,334,210 N/A 5,334,210 5,334,210
Subtotal 1,089,698,770 1,118,074,134 1,089,698,770
Less Total Deductions 181,145,205   187,065,782 181,145,205
Total Taxable Value 908,553,565 931,008,352 908,553,565 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 166,732,200 1.0063 165,688,363
Prod Value Qualified Acres 20,505,230 .8614 23,804,669
Taxable Value 187,237,430   189,493,032

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
955,996,075 908,553,565 955,996,075 908,553,565 911,513,976 911,513,976


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
47,442,510 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
955,996,075 908,553,565 955,996,075 908,553,565 911,513,976 911,513,976

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

141-901/Lampasas ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 623,076,582 .9643 646,154,580 623,076,582
B. Multi-Family Residences 13,595,040 N/A 13,595,040 13,595,040
C. Vacant Lots 41,956,670 N/A 41,956,670 41,956,670
D. Rural Real(Taxable) 255,299,944 .9912 257,555,546 255,299,944
F1. Commercial Real 82,033,376 .9642 85,075,140 82,033,376
F2. Industrial Real 24,119,120 N/A 24,119,120 24,119,120
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 44,522,472 N/A 44,522,472 44,522,472
L1. Commercial Personal 32,839,665 N/A 32,839,665 32,839,665
L2. Industrial Personal 38,278,734 N/A 38,278,734 38,278,734
M. Other Personal 11,438,255 N/A 11,438,255 11,438,255
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 1,304,420 N/A 1,304,420 1,304,420
S. Special Inventory 5,334,210 N/A 5,334,210 5,334,210
Subtotal 1,173,798,488 1,202,173,852 1,173,798,488
Less Total Deductions 191,779,479   197,700,056 191,779,479
Total Taxable Value 982,019,009 1,004,473,796 982,019,009 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 227,155,460 1.0046 226,111,623
Prod Value Qualified Acres 28,144,484 .8951 31,443,923
Taxable Value 255,299,944   257,555,546

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins