Filing Deadline Extended
Quick Start for:

2011 ISD Summary Worksheet

012/Baylor

012-901/Seymour ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 58,702,040 N/A 58,702,040 58,702,040
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 665,750 N/A 665,750 665,750
D. Rural Real(Taxable) 64,367,520 N/A 64,367,520 64,367,520
F1. Commercial Real 9,340,910 N/A 9,340,910 9,340,910
F2. Industrial Real 267,750 N/A 267,750 267,750
G. Oil, Gas, Minerals 10,440,660 N/A 10,440,660 10,440,660
J. Utilities 14,563,880 N/A 14,563,880 14,563,880
L1. Commercial Personal 9,016,490 N/A 9,016,490 9,016,490
L2. Industrial Personal 835,770 N/A 835,770 835,770
M. Other Personal 248,630 N/A 248,630 248,630
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 290,430 N/A 290,430 290,430
Subtotal 168,739,830 168,739,830 168,739,830
Less Total Deductions 25,881,488   25,881,488 25,881,488
Total Taxable Value 142,858,342 142,858,342 142,858,342 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 20,415,390 N/A 20,415,390
Prod Value Qualified Acres 43,952,130 N/A 43,952,130
Taxable Value 64,367,520   64,367,520

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
153,641,102 142,858,342 153,641,102 142,858,342 142,858,342 142,858,342


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,782,760 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
153,641,102 142,858,342 153,641,102 142,858,342 142,858,342 142,858,342

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

138/Knox

012-901/Seymour ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 432,270 N/A 432,270 432,270
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 3,490 N/A 3,490 3,490
D. Rural Real(Taxable) 4,092,540 N/A 4,092,540 4,092,540
F1. Commercial Real 14,170 N/A 14,170 14,170
F2. Industrial Real 140,770 N/A 140,770 140,770
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 0 N/A 0 0
L1. Commercial Personal 182,490 N/A 182,490 182,490
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 4,865,730 4,865,730 4,865,730
Less Total Deductions 402,230   402,230 402,230
Total Taxable Value 4,463,500 4,463,500 4,463,500 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 1,212,140 N/A 1,212,140
Prod Value Qualified Acres 2,880,400 N/A 2,880,400
Taxable Value 4,092,540   4,092,540

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
4,634,360 4,463,500 4,634,360 4,463,500 4,463,500 4,463,500


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
170,860 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
4,634,360 4,463,500 4,634,360 4,463,500 4,463,500 4,463,500

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

012-901/Seymour ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 59,134,310 N/A 59,134,310 59,134,310
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 669,240 N/A 669,240 669,240
D. Rural Real(Taxable) 68,460,060 N/A 68,460,060 68,460,060
F1. Commercial Real 9,355,080 N/A 9,355,080 9,355,080
F2. Industrial Real 408,520 N/A 408,520 408,520
G. Oil, Gas, Minerals 10,440,660 N/A 10,440,660 10,440,660
J. Utilities 14,563,880 N/A 14,563,880 14,563,880
L1. Commercial Personal 9,198,980 N/A 9,198,980 9,198,980
L2. Industrial Personal 835,770 N/A 835,770 835,770
M. Other Personal 248,630 N/A 248,630 248,630
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 290,430 N/A 290,430 290,430
Subtotal 173,605,560 173,605,560 173,605,560
Less Total Deductions 26,283,718   26,283,718 26,283,718
Total Taxable Value 147,321,842 147,321,842 147,321,842 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 21,627,530 N/A 21,627,530
Prod Value Qualified Acres 46,832,530 N/A 46,832,530
Taxable Value 68,460,060   68,460,060

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins