Quick Start for:

2011 ISD Summary Worksheet

129/Kaufman

234-907/Wills Point ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 59,455,980 .9428 63,063,195 59,455,980
B. Multi-Family Residences 97,400 N/A 97,400 97,400
C. Vacant Lots 10,206,670 1.1598 8,800,371 10,206,670
D. Rural Real(Taxable) 45,363,282 1.0579 42,879,105 45,363,282
F1. Commercial Real 3,006,090 N/A 3,006,090 3,006,090
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 7,116,290 1.0107 7,040,952 7,116,290
L1. Commercial Personal 2,757,850 N/A 2,757,850 2,757,850
L2. Industrial Personal 2,194,180 N/A 2,194,180 2,194,180
M. Other Personal 4,409,740 N/A 4,409,740 4,409,740
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 1,462,000 N/A 1,462,000 1,462,000
S. Special Inventory 31,200 N/A 31,200 31,200
Subtotal 136,100,682 135,742,083 136,100,682
Less Total Deductions 19,477,982   20,765,589 19,477,982
Total Taxable Value 116,622,700 114,976,494 116,622,700 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 42,156,962 1.0225 41,229,303
Prod Value Qualified Acres 3,206,320 1.9435 1,649,802
Taxable Value 45,363,282   42,879,105

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
123,718,043 116,622,700 123,718,043 116,622,700 117,458,071 117,458,071


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,095,343 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
123,718,043 116,622,700 123,718,043 116,622,700 117,458,071 117,458,071

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

234/Van Zandt

234-907/Wills Point ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 201,950,540 .9625 209,818,743 201,950,540
B. Multi-Family Residences 2,735,830 N/A 2,735,830 2,735,830
C. Vacant Lots 8,076,060 N/A 8,076,060 8,076,060
D. Rural Real(Taxable) 154,258,020 1.1057 139,511,780 154,258,020
F1. Commercial Real 41,587,950 .9105 45,675,947 41,587,950
F2. Industrial Real 1,101,200 N/A 1,101,200 1,101,200
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 17,661,673 N/A 17,661,673 17,661,673
L1. Commercial Personal 16,892,570 N/A 16,892,570 16,892,570
L2. Industrial Personal 4,034,711 N/A 4,034,711 4,034,711
M. Other Personal 13,444,040 N/A 13,444,040 13,444,040
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 712,910 N/A 712,910 712,910
S. Special Inventory 2,239,510 N/A 2,239,510 2,239,510
Subtotal 464,695,014 461,904,974 464,695,014
Less Total Deductions 75,404,716   79,072,049 75,404,716
Total Taxable Value 389,290,298 382,832,925 389,290,298 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 145,257,490 1.0809 134,385,688
Prod Value Qualified Acres 9,000,530 1.7558 5,126,092
Taxable Value 154,258,020   139,511,780

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
413,395,222 389,290,298 413,395,222 389,290,298 389,290,298 389,290,298


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
24,104,924 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
413,395,222 389,290,298 413,395,222 389,290,298 389,290,298 389,290,298

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

234-907/Wills Point ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 261,406,520 .9579 272,881,938 261,406,520
B. Multi-Family Residences 2,833,230 N/A 2,833,230 2,833,230
C. Vacant Lots 18,282,730 1.0833 16,876,431 18,282,730
D. Rural Real(Taxable) 199,621,302 1.0945 182,390,885 199,621,302
F1. Commercial Real 44,594,040 .9160 48,682,037 44,594,040
F2. Industrial Real 1,101,200 N/A 1,101,200 1,101,200
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 24,777,963 1.0030 24,702,625 24,777,963
L1. Commercial Personal 19,650,420 N/A 19,650,420 19,650,420
L2. Industrial Personal 6,228,891 N/A 6,228,891 6,228,891
M. Other Personal 17,853,780 N/A 17,853,780 17,853,780
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 2,174,910 N/A 2,174,910 2,174,910
S. Special Inventory 2,270,710 N/A 2,270,710 2,270,710
Subtotal 600,795,696 597,647,057 600,795,696
Less Total Deductions 94,882,698   99,837,638 94,882,698
Total Taxable Value 505,912,998 497,809,419 505,912,998 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 187,414,452 1.0672 175,614,991
Prod Value Qualified Acres 12,206,850 1.8015 6,775,894
Taxable Value 199,621,302   182,390,885

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins