Veteran's Day

Quick Start for:

2011 ISD Summary Worksheet

117/Hutchinson

117-901/Borger ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 326,378,600 .9524 342,690,676 326,378,600
B. Multi-Family Residences 5,211,950 N/A 5,211,950 5,211,950
C. Vacant Lots 4,999,400 N/A 4,999,400 4,999,400
D. Rural Real(Taxable) 5,574,550 .9676 5,761,323 5,574,550
F1. Commercial Real 67,440,000 .8244 81,804,949 67,440,000
F2. Industrial Real 60,561,640 N/A 60,561,640 60,561,640
G. Oil, Gas, Minerals 37,870,270 .9816 38,580,145 37,870,270
J. Utilities 34,469,600 .9691 35,568,672 34,469,600
L1. Commercial Personal 48,293,000 .9979 48,394,629 48,293,000
L2. Industrial Personal 62,027,830 N/A 62,027,830 62,027,830
M. Other Personal 641,630 N/A 641,630 641,630
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 501,200 N/A 501,200 501,200
S. Special Inventory 1,529,010 N/A 1,529,010 1,529,010
Subtotal 655,498,680 688,273,054 655,498,680
Less Total Deductions 110,575,694   114,451,970 110,575,694
Total Taxable Value 544,922,986 573,821,084 544,922,986 T2*

* This district is in year 1 of the grace period.

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 4,501,310 N/A 4,501,310
Prod Value Qualified Acres 1,073,240 .8518 1,260,013
Taxable Value 5,574,550   5,761,323

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
584,416,706 544,922,986 569,941,711 530,447,991 546,958,032 532,483,037


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
39,493,720 14,474,995


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
584,416,706 544,922,986 569,941,711 530,447,991 546,958,032 532,483,037

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

Required Plug-ins