Holiday Hours
Quick Start for:

2011 ISD Summary Worksheet

043/Collin

199-902/Royse City ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 56,232,592 N/A 56,232,592 56,232,592
B. Multi-Family Residences 49,985 N/A 49,985 49,985
C. Vacant Lots 2,294,487 N/A 2,294,487 2,294,487
D. Rural Real(Taxable) 6,152,242 N/A 6,152,242 6,152,242
F1. Commercial Real 58,464 N/A 58,464 58,464
F2. Industrial Real 7,201,881 N/A 7,201,881 7,201,881
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 4,043,837 N/A 4,043,837 4,043,837
L1. Commercial Personal 9,894,037 N/A 9,894,037 9,894,037
L2. Industrial Personal 15,000 N/A 15,000 15,000
M. Other Personal 131,475 N/A 131,475 131,475
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 5,923,831 N/A 5,923,831 5,923,831
S. Special Inventory 0 N/A 0 0
Subtotal 91,997,831 91,997,831 91,997,831
Less Total Deductions 10,932,324   10,932,324 10,932,324
Total Taxable Value 81,065,507 81,065,507 81,065,507 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 5,491,116 N/A 5,491,116
Prod Value Qualified Acres 661,126 N/A 661,126
Taxable Value 6,152,242   6,152,242

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
84,418,339 81,065,507 84,418,339 81,065,507 81,143,395 81,143,395


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,352,832 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
84,418,339 81,065,507 84,418,339 81,065,507 81,143,395 81,143,395

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

116/Hunt

199-902/Royse City ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 115,509,978 1.0274 112,429,412 115,509,978
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 11,314,980 1.0751 10,524,584 11,314,980
D. Rural Real(Taxable) 54,016,794 1.2254 44,080,849 54,016,794
F1. Commercial Real 6,751,276 N/A 6,751,276 6,751,276
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 3,481,510 N/A 3,481,510 3,481,510
L1. Commercial Personal 2,357,524 N/A 2,357,524 2,357,524
L2. Industrial Personal 96,210 N/A 96,210 96,210
M. Other Personal 3,427,500 N/A 3,427,500 3,427,500
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 3,508,600 N/A 3,508,600 3,508,600
S. Special Inventory 256,920 N/A 256,920 256,920
Subtotal 200,721,292 186,914,385 200,721,292
Less Total Deductions 22,668,636   22,063,970 22,668,636
Total Taxable Value 178,052,656 164,850,415 178,052,656 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 52,926,174 1.2243 43,229,743
Prod Value Qualified Acres 1,090,620 1.2814 851,106
Taxable Value 54,016,794   44,080,849

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
186,531,670 178,052,656 186,531,670 178,052,656 178,089,178 178,089,178


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
8,479,014 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
186,531,670 178,052,656 186,531,670 178,052,656 178,089,178 178,089,178

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because local value is greater than PTAD value.

199/Rockwall

199-902/Royse City ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 664,679,948 N/A 664,679,948 664,679,948
B. Multi-Family Residences 1,087,480 N/A 1,087,480 1,087,480
C. Vacant Lots 17,703,190 N/A 17,703,190 17,703,190
D. Rural Real(Taxable) 71,729,278 N/A 71,729,278 71,729,278
F1. Commercial Real 55,959,340 N/A 55,959,340 55,959,340
F2. Industrial Real 1,349,160 N/A 1,349,160 1,349,160
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 45,444,560 N/A 45,444,560 45,444,560
L1. Commercial Personal 17,273,380 N/A 17,273,380 17,273,380
L2. Industrial Personal 1,360,690 N/A 1,360,690 1,360,690
M. Other Personal 6,093,500 N/A 6,093,500 6,093,500
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 8,754,090 N/A 8,754,090 8,754,090
S. Special Inventory 159,140 N/A 159,140 159,140
Subtotal 891,593,756 891,593,756 891,593,756
Less Total Deductions 85,300,597   85,300,597 85,300,597
Total Taxable Value 806,293,159 806,293,159 806,293,159 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 69,735,064 N/A 69,735,064
Prod Value Qualified Acres 1,994,214 N/A 1,994,214
Taxable Value 71,729,278   71,729,278

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
843,050,749 806,293,159 843,050,749 806,293,159 809,214,774 809,214,774


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
36,757,590 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
843,050,749 806,293,159 843,050,749 806,293,159 809,214,774 809,214,774

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

199-902/Royse City ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 836,422,518 1.0037 833,341,952 836,422,518
B. Multi-Family Residences 1,137,465 N/A 1,137,465 1,137,465
C. Vacant Lots 31,312,657 1.0259 30,522,261 31,312,657
D. Rural Real(Taxable) 131,898,314 1.0815 121,962,369 131,898,314
F1. Commercial Real 62,769,080 N/A 62,769,080 62,769,080
F2. Industrial Real 8,551,041 N/A 8,551,041 8,551,041
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 52,969,907 N/A 52,969,907 52,969,907
L1. Commercial Personal 29,524,941 N/A 29,524,941 29,524,941
L2. Industrial Personal 1,471,900 N/A 1,471,900 1,471,900
M. Other Personal 9,652,475 N/A 9,652,475 9,652,475
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 18,186,521 N/A 18,186,521 18,186,521
S. Special Inventory 416,060 N/A 416,060 416,060
Subtotal 1,184,312,879 1,170,505,972 1,184,312,879
Less Total Deductions 118,901,557   118,296,891 118,901,557
Total Taxable Value 1,065,411,322 1,052,209,081 1,065,411,322 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 128,152,354 1.0819 118,455,923
Prod Value Qualified Acres 3,745,960 1.0683 3,506,446
Taxable Value 131,898,314   121,962,369

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins