Holiday Hours
Quick Start for:

2011 ISD Summary Worksheet

116/Hunt

116-902/Celeste ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 33,765,346 .9859 34,248,246 33,765,346
B. Multi-Family Residences 96,070 N/A 96,070 96,070
C. Vacant Lots 1,029,644 N/A 1,029,644 1,029,644
D. Rural Real(Taxable) 47,295,730 .9220 51,296,275 47,295,730
F1. Commercial Real 1,901,600 N/A 1,901,600 1,901,600
F2. Industrial Real 723,950 N/A 723,950 723,950
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 4,296,110 N/A 4,296,110 4,296,110
L1. Commercial Personal 1,255,094 N/A 1,255,094 1,255,094
L2. Industrial Personal 451,760 N/A 451,760 451,760
M. Other Personal 1,618,890 N/A 1,618,890 1,618,890
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 4,940 N/A 4,940 4,940
Subtotal 92,439,134 96,922,579 92,439,134
Less Total Deductions 16,304,437   16,535,583 16,304,437
Total Taxable Value 76,134,697 80,386,996 76,134,697 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 44,064,040 .8980 49,069,087
Prod Value Qualified Acres 3,231,690 1.4510 2,227,188
Taxable Value 47,295,730   51,296,275

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
82,445,339 76,134,697 82,445,339 76,134,697 76,301,216 76,301,216


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,310,642 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
82,445,339 76,134,697 82,445,339 76,134,697 76,301,216 76,301,216

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

Required Plug-ins