Quick Start for:

2011 ISD Summary Worksheet

112/Hopkins

112-905/Cumby ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 19,869,020 N/A 19,869,020 19,869,020
B. Multi-Family Residences 44,980 N/A 44,980 44,980
C. Vacant Lots 90,850 N/A 90,850 90,850
D. Rural Real(Taxable) 38,158,980 N/A 38,158,980 38,158,980
F1. Commercial Real 2,065,520 N/A 2,065,520 2,065,520
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 7,314,110 N/A 7,314,110 7,314,110
L1. Commercial Personal 1,886,040 N/A 1,886,040 1,886,040
L2. Industrial Personal 162,462 N/A 162,462 162,462
M. Other Personal 2,183,690 N/A 2,183,690 2,183,690
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 16,850 N/A 16,850 16,850
Subtotal 71,792,502 71,792,502 71,792,502
Less Total Deductions 14,259,286   14,259,286 14,259,286
Total Taxable Value 57,533,216 57,533,216 57,533,216 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 34,667,160 N/A 34,667,160
Prod Value Qualified Acres 3,491,820 N/A 3,491,820
Taxable Value 38,158,980   38,158,980

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
62,706,356 57,533,216 62,706,356 57,533,216 58,433,303 58,433,303


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,173,140 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
62,706,356 57,533,216 62,706,356 57,533,216 58,433,303 58,433,303

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

116/Hunt

112-905/Cumby ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 2,080,950 1.0293 2,021,714 2,080,950
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 122,890 N/A 122,890 122,890
D. Rural Real(Taxable) 5,586,380 .8356 6,685,082 5,586,380
F1. Commercial Real 211,070 N/A 211,070 211,070
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 488,030 .8218 593,855 488,030
L1. Commercial Personal 7,700 N/A 7,700 7,700
L2. Industrial Personal 108,670 N/A 108,670 108,670
M. Other Personal 261,540 N/A 261,540 261,540
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 8,867,230 10,012,521 8,867,230
Less Total Deductions 1,404,780   1,369,617 1,404,780
Total Taxable Value 7,462,450 8,642,904 7,462,450 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 5,091,490 .8043 6,330,337
Prod Value Qualified Acres 494,890 1.3951 354,745
Taxable Value 5,586,380   6,685,082

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
8,025,230 7,462,450 8,025,230 7,462,450 7,548,337 7,548,337


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
562,780 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
8,025,230 7,462,450 8,025,230 7,462,450 7,548,337 7,548,337

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

112-905/Cumby ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 21,949,970 1.0027 21,890,734 21,949,970
B. Multi-Family Residences 44,980 N/A 44,980 44,980
C. Vacant Lots 213,740 N/A 213,740 213,740
D. Rural Real(Taxable) 43,745,360 .9755 44,844,062 43,745,360
F1. Commercial Real 2,276,590 N/A 2,276,590 2,276,590
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 7,802,140 .9866 7,907,965 7,802,140
L1. Commercial Personal 1,893,740 N/A 1,893,740 1,893,740
L2. Industrial Personal 271,132 N/A 271,132 271,132
M. Other Personal 2,445,230 N/A 2,445,230 2,445,230
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 16,850 N/A 16,850 16,850
Subtotal 80,659,732 81,805,023 80,659,732
Less Total Deductions 15,664,066   15,628,903 15,664,066
Total Taxable Value 64,995,666 66,176,120 64,995,666 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 39,758,650 .9698 40,997,497
Prod Value Qualified Acres 3,986,710 1.0364 3,846,565
Taxable Value 43,745,360   44,844,062

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins