Holiday Hours
Quick Start for:

2011 ISD Summary Worksheet

080/Franklin

112-909/Saltillo ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 287,180 N/A 287,180 287,180
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 708,840 N/A 708,840 708,840
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 182,320 N/A 182,320 182,320
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 1,210 N/A 1,210 1,210
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,179,550 1,179,550 1,179,550
Less Total Deductions 230,310   230,310 230,310
Total Taxable Value 949,240 949,240 949,240 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 612,340 N/A 612,340
Prod Value Qualified Acres 96,500 N/A 96,500
Taxable Value 708,840   708,840

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,009,240 949,240 1,009,240 949,240 949,240 949,240


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
60,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,009,240 949,240 1,009,240 949,240 949,240 949,240

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

112/Hopkins

112-909/Saltillo ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 8,955,500 N/A 8,955,500 8,955,500
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 109,570 N/A 109,570 109,570
D. Rural Real(Taxable) 31,161,720 N/A 31,161,720 31,161,720
F1. Commercial Real 346,120 N/A 346,120 346,120
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 3,423,118 N/A 3,423,118 3,423,118
L1. Commercial Personal 637,880 N/A 637,880 637,880
L2. Industrial Personal 180,594 N/A 180,594 180,594
M. Other Personal 1,493,590 N/A 1,493,590 1,493,590
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 46,308,092 46,308,092 46,308,092
Less Total Deductions 7,745,521   7,745,521 7,745,521
Total Taxable Value 38,562,571 38,562,571 38,562,571 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 27,522,780 N/A 27,522,780
Prod Value Qualified Acres 3,638,940 N/A 3,638,940
Taxable Value 31,161,720   31,161,720

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
41,374,261 38,562,571 41,374,261 38,562,571 38,888,244 38,888,244


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,811,690 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
41,374,261 38,562,571 41,374,261 38,562,571 38,888,244 38,888,244

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

112-909/Saltillo ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 9,242,680 N/A 9,242,680 9,242,680
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 109,570 N/A 109,570 109,570
D. Rural Real(Taxable) 31,870,560 N/A 31,870,560 31,870,560
F1. Commercial Real 346,120 N/A 346,120 346,120
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 3,605,438 N/A 3,605,438 3,605,438
L1. Commercial Personal 637,880 N/A 637,880 637,880
L2. Industrial Personal 180,594 N/A 180,594 180,594
M. Other Personal 1,494,800 N/A 1,494,800 1,494,800
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 47,487,642 47,487,642 47,487,642
Less Total Deductions 7,975,831   7,975,831 7,975,831
Total Taxable Value 39,511,811 39,511,811 39,511,811 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 28,135,120 N/A 28,135,120
Prod Value Qualified Acres 3,735,440 N/A 3,735,440
Taxable Value 31,870,560   31,870,560

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins