Filing Deadline Extended
Quick Start for:

2011 ISD Summary Worksheet

105/Hays

105-904/Dripping Springs ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 2,033,623,709 N/A 2,033,623,709 2,033,623,709
B. Multi-Family Residences 11,747,640 N/A 11,747,640 11,747,640
C. Vacant Lots 152,569,751 N/A 152,569,751 152,569,751
D. Rural Real(Taxable) 338,902,847 N/A 338,902,847 338,902,847
F1. Commercial Real 124,969,980 N/A 124,969,980 124,969,980
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 26,794,532 N/A 26,794,532 26,794,532
L1. Commercial Personal 35,521,971 N/A 35,521,971 35,521,971
L2. Industrial Personal 4,657,691 N/A 4,657,691 4,657,691
M. Other Personal 4,207,460 N/A 4,207,460 4,207,460
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 35,615,920 N/A 35,615,920 35,615,920
S. Special Inventory 164,846 N/A 164,846 164,846
Subtotal 2,768,776,347 2,768,776,347 2,768,776,347
Less Total Deductions 179,638,697   179,638,697 179,638,697
Total Taxable Value 2,589,137,650 2,589,137,650 2,589,137,650 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 332,751,947 N/A 332,751,947
Prod Value Qualified Acres 6,150,900 N/A 6,150,900
Taxable Value 338,902,847   338,902,847

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
2,653,388,180 2,589,137,650 2,653,388,180 2,589,137,650 2,602,344,093 2,602,344,093


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
64,250,530 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
2,653,388,180 2,589,137,650 2,653,388,180 2,589,137,650 2,602,344,093 2,602,344,093

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

227/Travis

105-904/Dripping Springs ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 3,791,315 N/A 3,791,315 3,791,315
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 359,730 N/A 359,730 359,730
D. Rural Real(Taxable) 5,228,730 N/A 5,228,730 5,228,730
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 717,979 N/A 717,979 717,979
L1. Commercial Personal 11,495 N/A 11,495 11,495
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 51,674 N/A 51,674 51,674
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 10,160,923 10,160,923 10,160,923
Less Total Deductions 629,888   629,888 629,888
Total Taxable Value 9,531,035 9,531,035 9,531,035 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 4,916,346 N/A 4,916,346
Prod Value Qualified Acres 312,384 N/A 312,384
Taxable Value 5,228,730   5,228,730

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
9,712,335 9,531,035 9,712,335 9,531,035 9,630,565 9,630,565


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
181,300 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
9,712,335 9,531,035 9,712,335 9,531,035 9,630,565 9,630,565

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

105-904/Dripping Springs ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 2,037,415,024 N/A 2,037,415,024 2,037,415,024
B. Multi-Family Residences 11,747,640 N/A 11,747,640 11,747,640
C. Vacant Lots 152,929,481 N/A 152,929,481 152,929,481
D. Rural Real(Taxable) 344,131,577 N/A 344,131,577 344,131,577
F1. Commercial Real 124,969,980 N/A 124,969,980 124,969,980
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 27,512,511 N/A 27,512,511 27,512,511
L1. Commercial Personal 35,533,466 N/A 35,533,466 35,533,466
L2. Industrial Personal 4,657,691 N/A 4,657,691 4,657,691
M. Other Personal 4,259,134 N/A 4,259,134 4,259,134
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 35,615,920 N/A 35,615,920 35,615,920
S. Special Inventory 164,846 N/A 164,846 164,846
Subtotal 2,778,937,270 2,778,937,270 2,778,937,270
Less Total Deductions 180,268,585   180,268,585 180,268,585
Total Taxable Value 2,598,668,685 2,598,668,685 2,598,668,685 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 337,668,293 N/A 337,668,293
Prod Value Qualified Acres 6,463,284 N/A 6,463,284
Taxable Value 344,131,577   344,131,577

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins