Quick Start for:

2011 ISD Summary Worksheet

018/Bosque

097-903/Hico ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 98,500 N/A 98,500 98,500
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 4,815,127 N/A 4,815,127 4,815,127
F1. Commercial Real 26,580 N/A 26,580 26,580
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 138,930 N/A 138,930 138,930
L1. Commercial Personal 14,300 N/A 14,300 14,300
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 269,540 N/A 269,540 269,540
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 5,362,977 5,362,977 5,362,977
Less Total Deductions 491,968   491,968 491,968
Total Taxable Value 4,871,009 4,871,009 4,871,009 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 4,405,535 N/A 4,405,535
Prod Value Qualified Acres 409,592 N/A 409,592
Taxable Value 4,815,127   4,815,127

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
5,009,844 4,871,009 5,009,844 4,871,009 4,871,009 4,871,009


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
138,835 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
5,009,844 4,871,009 5,009,844 4,871,009 4,871,009 4,871,009

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

047/Comanche

097-903/Hico ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 25,170 N/A 25,170 25,170
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 961,930 N/A 961,930 961,930
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 925,520 N/A 925,520 925,520
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 12,400 N/A 12,400 12,400
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,925,020 1,925,020 1,925,020
Less Total Deductions 167,085   167,085 167,085
Total Taxable Value 1,757,935 1,757,935 1,757,935 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 536,210 N/A 536,210
Prod Value Qualified Acres 425,720 N/A 425,720
Taxable Value 961,930   961,930

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,815,335 1,757,935 1,815,335 1,757,935 1,757,935 1,757,935


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
57,400 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,815,335 1,757,935 1,815,335 1,757,935 1,757,935 1,757,935

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

072/Erath

097-903/Hico ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 3,953,170 .9959 3,969,445 3,953,170
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 159,640 N/A 159,640 159,640
D. Rural Real(Taxable) 38,891,930 .9829 39,568,939 38,891,930
F1. Commercial Real 247,100 N/A 247,100 247,100
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 12,140 N/A 12,140 12,140
J. Utilities 1,364,560 N/A 1,364,560 1,364,560
L1. Commercial Personal 671,610 N/A 671,610 671,610
L2. Industrial Personal 12,750 N/A 12,750 12,750
M. Other Personal 896,870 N/A 896,870 896,870
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 46,209,770 46,903,054 46,209,770
Less Total Deductions 6,188,761   6,222,478 6,188,761
Total Taxable Value 40,021,009 40,680,576 40,021,009 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 35,049,590 .9757 35,922,507
Prod Value Qualified Acres 3,842,340 1.0537 3,646,432
Taxable Value 38,891,930   39,568,939

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
42,138,689 40,021,009 42,138,689 40,021,009 40,021,009 40,021,009


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,117,680 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
42,138,689 40,021,009 42,138,689 40,021,009 40,021,009 40,021,009

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

097/Hamilton

097-903/Hico ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 46,300,610 1.0336 44,795,482 46,300,610
B. Multi-Family Residences 1,042,820 N/A 1,042,820 1,042,820
C. Vacant Lots 1,606,100 N/A 1,606,100 1,606,100
D. Rural Real(Taxable) 50,816,960 .9382 54,163,411 50,816,960
F1. Commercial Real 15,109,670 .9747 15,501,867 15,109,670
F2. Industrial Real 288,410 N/A 288,410 288,410
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 6,416,480 .4480 14,322,500 6,416,480
L1. Commercial Personal 2,794,720 N/A 2,794,720 2,794,720
L2. Industrial Personal 1,080,920 N/A 1,080,920 1,080,920
M. Other Personal 1,126,790 N/A 1,126,790 1,126,790
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 126,583,480 136,723,020 126,583,480
Less Total Deductions 20,478,587   19,776,148 20,478,587
Total Taxable Value 106,104,893 116,946,872 106,104,893 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 44,836,150 .9490 47,245,680
Prod Value Qualified Acres 5,980,810 .8646 6,917,731
Taxable Value 50,816,960   54,163,411

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
111,705,437 106,104,893 111,705,437 106,104,893 106,104,893 106,104,893


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,600,544 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
111,705,437 106,104,893 111,705,437 106,104,893 106,104,893 106,104,893

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

097-903/Hico ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 50,377,450 1.0305 48,888,597 50,377,450
B. Multi-Family Residences 1,042,820 N/A 1,042,820 1,042,820
C. Vacant Lots 1,765,740 N/A 1,765,740 1,765,740
D. Rural Real(Taxable) 95,485,947 .9596 99,509,407 95,485,947
F1. Commercial Real 15,383,350 .9751 15,775,547 15,383,350
F2. Industrial Real 288,410 N/A 288,410 288,410
G. Oil, Gas, Minerals 12,140 N/A 12,140 12,140
J. Utilities 8,845,490 .5280 16,751,510 8,845,490
L1. Commercial Personal 3,480,630 N/A 3,480,630 3,480,630
L2. Industrial Personal 1,093,670 N/A 1,093,670 1,093,670
M. Other Personal 2,305,600 N/A 2,305,600 2,305,600
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 180,081,247 190,914,071 180,081,247
Less Total Deductions 27,326,401   26,657,679 27,326,401
Total Taxable Value 152,754,846 164,256,392 152,754,846 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 84,827,485 .9627 88,109,932
Prod Value Qualified Acres 10,658,462 .9350 11,399,475
Taxable Value 95,485,947   99,509,407

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins