Filing Deadline Extended
Quick Start for:

2011 ISD Summary Worksheet

015/Bexar

094-902/Schertz-Cibolo-Universal City ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 230,102,360 N/A 230,102,360 230,102,360
B. Multi-Family Residences 13,051,490 N/A 13,051,490 13,051,490
C. Vacant Lots 7,621,429 N/A 7,621,429 7,621,429
D. Rural Real(Taxable) 26,917,710 N/A 26,917,710 26,917,710
F1. Commercial Real 48,615,876 N/A 48,615,876 48,615,876
F2. Industrial Real 1,171,780 N/A 1,171,780 1,171,780
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 7,387,744 N/A 7,387,744 7,387,744
L1. Commercial Personal 13,300,809 N/A 13,300,809 13,300,809
L2. Industrial Personal 1,718,742 N/A 1,718,742 1,718,742
M. Other Personal 4,247,334 N/A 4,247,334 4,247,334
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 6,831,380 N/A 6,831,380 6,831,380
S. Special Inventory 586,170 N/A 586,170 586,170
Subtotal 361,552,824 361,552,824 361,552,824
Less Total Deductions 63,060,757   63,060,757 63,060,757
Total Taxable Value 298,492,067 298,492,067 298,492,067 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 25,711,329 N/A 25,711,329
Prod Value Qualified Acres 1,206,381 N/A 1,206,381
Taxable Value 26,917,710   26,917,710

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
314,829,069 298,492,067 314,829,069 298,492,067 303,858,966 303,858,966


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
16,337,002 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
314,829,069 298,492,067 314,829,069 298,492,067 303,858,966 303,858,966

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

094/Guadalupe

094-902/Schertz-Cibolo-Universal


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 2,844,304,110 N/A 2,844,304,110 2,844,304,110
B. Multi-Family Residences 65,841,961 N/A 65,841,961 65,841,961
C. Vacant Lots 38,798,385 N/A 38,798,385 38,798,385
D. Rural Real(Taxable) 63,979,705 N/A 63,979,705 63,979,705
F1. Commercial Real 328,171,332 N/A 328,171,332 328,171,332
F2. Industrial Real 49,777,262 N/A 49,777,262 49,777,262
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 12,625,837 N/A 12,625,837 12,625,837
L1. Commercial Personal 165,356,658 N/A 165,356,658 165,356,658
L2. Industrial Personal 102,258,009 N/A 102,258,009 102,258,009
M. Other Personal 11,802,970 N/A 11,802,970 11,802,970
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 27,802,829 N/A 27,802,829 27,802,829
S. Special Inventory 7,436,748 N/A 7,436,748 7,436,748
Subtotal 3,718,155,806 3,718,155,806 3,718,155,806
Less Total Deductions 474,660,874   474,660,874 474,660,874
Total Taxable Value 3,243,494,932 3,243,494,932 3,243,494,932 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 62,338,003 N/A 62,338,003
Prod Value Qualified Acres 1,641,702 N/A 1,641,702
Taxable Value 63,979,705   63,979,705

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
3,375,305,000 3,243,494,932 3,375,305,000 3,243,494,932 3,254,911,935 3,254,911,935


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
131,810,068 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
3,375,305,000 3,243,494,932 3,375,305,000 3,243,494,932 3,254,911,935 3,254,911,935

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

094-902/Schertz-Cibolo-Universal



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 3,074,406,470 N/A 3,074,406,470 3,074,406,470
B. Multi-Family Residences 78,893,451 N/A 78,893,451 78,893,451
C. Vacant Lots 46,419,814 N/A 46,419,814 46,419,814
D. Rural Real(Taxable) 90,897,415 N/A 90,897,415 90,897,415
F1. Commercial Real 376,787,208 N/A 376,787,208 376,787,208
F2. Industrial Real 50,949,042 N/A 50,949,042 50,949,042
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 20,013,581 N/A 20,013,581 20,013,581
L1. Commercial Personal 178,657,467 N/A 178,657,467 178,657,467
L2. Industrial Personal 103,976,751 N/A 103,976,751 103,976,751
M. Other Personal 16,050,304 N/A 16,050,304 16,050,304
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 34,634,209 N/A 34,634,209 34,634,209
S. Special Inventory 8,022,918 N/A 8,022,918 8,022,918
Subtotal 4,079,708,630 4,079,708,630 4,079,708,630
Less Total Deductions 537,721,631   537,721,631 537,721,631
Total Taxable Value 3,541,986,999 3,541,986,999 3,541,986,999 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 88,049,332 N/A 88,049,332
Prod Value Qualified Acres 2,848,083 N/A 2,848,083
Taxable Value 90,897,415   90,897,415

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins