Veteran's Day

Quick Start for:

2011 ISD Summary Worksheet

021/Brazos

093-904/Navasota ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 31,034,902 N/A 31,034,902 31,034,902
B. Multi-Family Residences 130,340 N/A 130,340 130,340
C. Vacant Lots 2,837,400 N/A 2,837,400 2,837,400
D. Rural Real(Taxable) 48,530,128 N/A 48,530,128 48,530,128
F1. Commercial Real 4,771,780 N/A 4,771,780 4,771,780
F2. Industrial Real 1,891,870 N/A 1,891,870 1,891,870
G. Oil, Gas, Minerals 16,076,041 N/A 16,076,041 16,076,041
J. Utilities 19,642,650 N/A 19,642,650 19,642,650
L1. Commercial Personal 10,641,570 N/A 10,641,570 10,641,570
L2. Industrial Personal 7,025,375 N/A 7,025,375 7,025,375
M. Other Personal 1,067,460 N/A 1,067,460 1,067,460
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 22,810 N/A 22,810 22,810
Subtotal 143,672,326 143,672,326 143,672,326
Less Total Deductions 13,101,946   13,101,946 13,101,946
Total Taxable Value 130,570,380 130,570,380 130,570,380 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 39,726,685 N/A 39,726,685
Prod Value Qualified Acres 8,803,443 N/A 8,803,443
Taxable Value 48,530,128   48,530,128

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
133,545,503 130,570,380 129,930,403 126,955,280 131,507,804 127,892,704


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,975,123 3,615,100


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
133,545,503 130,570,380 129,930,403 126,955,280 131,507,804 127,892,704

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

093/Grimes

093-904/Navasota ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 283,279,480 N/A 283,279,480 283,279,480
B. Multi-Family Residences 7,796,131 N/A 7,796,131 7,796,131
C. Vacant Lots 41,360,318 N/A 41,360,318 41,360,318
D. Rural Real(Taxable) 230,957,642 N/A 230,957,642 230,957,642
F1. Commercial Real 72,240,751 N/A 72,240,751 72,240,751
F2. Industrial Real 46,643,096 N/A 46,643,096 46,643,096
G. Oil, Gas, Minerals 22,702,139 N/A 22,702,139 22,702,139
J. Utilities 83,367,688 N/A 83,367,688 83,367,688
L1. Commercial Personal 45,629,286 N/A 45,629,286 45,629,286
L2. Industrial Personal 492,732,960 N/A 492,732,960 492,732,960
M. Other Personal 21,197,210 N/A 21,197,210 21,197,210
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 2,374,733 N/A 2,374,733 2,374,733
S. Special Inventory 3,226,400 N/A 3,226,400 3,226,400
Subtotal 1,353,507,834 1,353,507,834 1,353,507,834
Less Total Deductions 109,024,695   109,024,695 109,024,695
Total Taxable Value 1,244,483,139 1,244,483,139 1,244,483,139 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 219,485,165 N/A 219,485,165
Prod Value Qualified Acres 11,472,477 N/A 11,472,477
Taxable Value 230,957,642   230,957,642

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,277,767,631 1,244,483,139 1,245,342,990 1,212,058,498 1,244,483,139 1,212,058,498


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
33,284,492 32,424,641


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,277,767,631 1,244,483,139 1,245,342,990 1,212,058,498 1,244,483,139 1,212,058,498

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

093-904/Navasota ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 314,314,382 N/A 314,314,382 314,314,382
B. Multi-Family Residences 7,926,471 N/A 7,926,471 7,926,471
C. Vacant Lots 44,197,718 N/A 44,197,718 44,197,718
D. Rural Real(Taxable) 279,487,770 N/A 279,487,770 279,487,770
F1. Commercial Real 77,012,531 N/A 77,012,531 77,012,531
F2. Industrial Real 48,534,966 N/A 48,534,966 48,534,966
G. Oil, Gas, Minerals 38,778,180 N/A 38,778,180 38,778,180
J. Utilities 103,010,338 N/A 103,010,338 103,010,338
L1. Commercial Personal 56,270,856 N/A 56,270,856 56,270,856
L2. Industrial Personal 499,758,335 N/A 499,758,335 499,758,335
M. Other Personal 22,264,670 N/A 22,264,670 22,264,670
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 2,374,733 N/A 2,374,733 2,374,733
S. Special Inventory 3,249,210 N/A 3,249,210 3,249,210
Subtotal 1,497,180,160 1,497,180,160 1,497,180,160
Less Total Deductions 122,126,641   122,126,641 122,126,641
Total Taxable Value 1,375,053,519 1,375,053,519 1,375,053,519 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 259,211,850 N/A 259,211,850
Prod Value Qualified Acres 20,275,920 N/A 20,275,920
Taxable Value 279,487,770   279,487,770

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins