Quick Start for:

2011 ISD Summary Worksheet

081/Freestone

081-905/Wortham ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 24,973,800 .9944 25,114,441 24,973,800
B. Multi-Family Residences 336,310 N/A 336,310 336,310
C. Vacant Lots 882,470 N/A 882,470 882,470
D. Rural Real(Taxable) 28,519,500 1.0249 27,826,255 28,519,500
F1. Commercial Real 2,567,350 N/A 2,567,350 2,567,350
F2. Industrial Real 2,099,470 N/A 2,099,470 2,099,470
G. Oil, Gas, Minerals 4,145,240 N/A 4,145,240 4,145,240
J. Utilities 65,480,590 .8079 81,050,365 65,480,590
L1. Commercial Personal 1,738,750 N/A 1,738,750 1,738,750
L2. Industrial Personal 4,008,090 N/A 4,008,090 4,008,090
M. Other Personal 2,181,000 N/A 2,181,000 2,181,000
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 136,932,570 151,949,741 136,932,570
Less Total Deductions 13,742,614   13,806,438 13,742,614
Total Taxable Value 123,189,956 138,143,303 123,189,956 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 25,225,430 1.0088 25,005,383
Prod Value Qualified Acres 3,294,070 1.1677 2,820,872
Taxable Value 28,519,500   27,826,255

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
127,295,976 123,189,956 127,295,976 123,189,956 123,189,956 123,189,956


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,106,020 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
127,295,976 123,189,956 127,295,976 123,189,956 123,189,956 123,189,956

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

147/Limestone

081-905/Wortham ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 158,030 N/A 158,030 158,030
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 624,370 N/A 624,370 624,370
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 39,860 N/A 39,860 39,860
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 822,260 822,260 822,260
Less Total Deductions 86,320   86,320 86,320
Total Taxable Value 735,940 735,940 735,940 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 525,610 N/A 525,610
Prod Value Qualified Acres 98,760 N/A 98,760
Taxable Value 624,370   624,370

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
785,752 735,940 785,752 735,940 735,940 735,940


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
49,812 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
785,752 735,940 785,752 735,940 735,940 735,940

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

175/Navarro

081-905/Wortham ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 191,130 N/A 191,130 191,130
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 12,380 N/A 12,380 12,380
D. Rural Real(Taxable) 7,449,270 .9526 7,819,658 7,449,270
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 897,820 1.0075 891,136 897,820
J. Utilities 4,799,410 .9876 4,859,670 4,799,410
L1. Commercial Personal 12,450 N/A 12,450 12,450
L2. Industrial Personal 904,540 N/A 904,540 904,540
M. Other Personal 712,620 N/A 712,620 712,620
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 14,979,620 15,403,584 14,979,620
Less Total Deductions 1,251,384   1,251,384 1,251,384
Total Taxable Value 13,728,236 14,152,200 13,728,236 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 6,119,610 .9440 6,482,638
Prod Value Qualified Acres 1,329,660 .9945 1,337,020
Taxable Value 7,449,270   7,819,658

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
14,175,066 13,728,236 14,175,066 13,728,236 13,728,236 13,728,236


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
446,830 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
14,175,066 13,728,236 14,175,066 13,728,236 13,728,236 13,728,236

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

081-905/Wortham ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 25,322,960 .9945 25,463,601 25,322,960
B. Multi-Family Residences 336,310 N/A 336,310 336,310
C. Vacant Lots 894,850 N/A 894,850 894,850
D. Rural Real(Taxable) 36,593,140 1.0089 36,270,283 36,593,140
F1. Commercial Real 2,567,350 N/A 2,567,350 2,567,350
F2. Industrial Real 2,099,470 N/A 2,099,470 2,099,470
G. Oil, Gas, Minerals 5,043,060 1.0013 5,036,376 5,043,060
J. Utilities 70,319,860 .8181 85,949,895 70,319,860
L1. Commercial Personal 1,751,200 N/A 1,751,200 1,751,200
L2. Industrial Personal 4,912,630 N/A 4,912,630 4,912,630
M. Other Personal 2,893,620 N/A 2,893,620 2,893,620
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 152,734,450 168,175,585 152,734,450
Less Total Deductions 15,080,318   15,144,142 15,080,318
Total Taxable Value 137,654,132 153,031,443 137,654,132 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 31,870,650 .9955 32,013,631
Prod Value Qualified Acres 4,722,490 1.1094 4,256,652
Taxable Value 36,593,140   36,270,283

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins