Labor Day

Quick Start for:

2011 ISD Summary Worksheet

043/Collin

074-909/Leonard ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 986,792 N/A 986,792 986,792
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 156,074 N/A 156,074 156,074
D. Rural Real(Taxable) 6,597,503 N/A 6,597,503 6,597,503
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 100,255 N/A 100,255 100,255
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 82,306 N/A 82,306 82,306
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 7,922,930 7,922,930 7,922,930
Less Total Deductions 1,229,397   1,229,397 1,229,397
Total Taxable Value 6,693,533 6,693,533 6,693,533 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 6,179,657 N/A 6,179,657
Prod Value Qualified Acres 417,846 N/A 417,846
Taxable Value 6,597,503   6,597,503

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
7,176,279 6,693,533 7,176,279 6,693,533 6,693,533 6,693,533


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
482,746 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
7,176,279 6,693,533 7,176,279 6,693,533 6,693,533 6,693,533

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

074/Fannin

074-909/Leonard ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 67,579,037 .9530 70,911,896 67,579,037
B. Multi-Family Residences 1,180,960 N/A 1,180,960 1,180,960
C. Vacant Lots 783,470 N/A 783,470 783,470
D. Rural Real(Taxable) 46,667,642 .9955 46,879,841 46,667,642
F1. Commercial Real 8,899,594 .8595 10,354,385 8,899,594
F2. Industrial Real 526,490 N/A 526,490 526,490
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 11,870,630 1.1108 10,686,559 11,870,630
L1. Commercial Personal 4,141,280 N/A 4,141,280 4,141,280
L2. Industrial Personal 676,090 N/A 676,090 676,090
M. Other Personal 227,880 N/A 227,880 227,880
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 21,360 N/A 21,360 21,360
S. Special Inventory 28,390 N/A 28,390 28,390
Subtotal 142,602,823 146,418,601 142,602,823
Less Total Deductions 23,265,457   24,536,603 23,265,457
Total Taxable Value 119,337,366 121,881,998 119,337,366 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 44,238,092 .9956 44,433,600
Prod Value Qualified Acres 2,429,550 .9932 2,446,241
Taxable Value 46,667,642   46,879,841

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
127,482,093 119,337,366 127,482,093 119,337,366 121,185,351 121,185,351


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
8,144,727 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
127,482,093 119,337,366 127,482,093 119,337,366 121,185,351 121,185,351

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

116/Hunt

074-909/Leonard ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 1,019,340 N/A 1,019,340 1,019,340
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 16,890 N/A 16,890 16,890
D. Rural Real(Taxable) 7,410,720 N/A 7,410,720 7,410,720
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 463,150 N/A 463,150 463,150
L1. Commercial Personal 40,740 N/A 40,740 40,740
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 194,350 N/A 194,350 194,350
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 9,145,190 9,145,190 9,145,190
Less Total Deductions 1,663,779   1,663,779 1,663,779
Total Taxable Value 7,481,411 7,481,411 7,481,411 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 6,834,460 N/A 6,834,460
Prod Value Qualified Acres 576,260 N/A 576,260
Taxable Value 7,410,720   7,410,720

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
8,031,411 7,481,411 8,031,411 7,481,411 7,481,411 7,481,411


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
550,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
8,031,411 7,481,411 8,031,411 7,481,411 7,481,411 7,481,411

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

074-909/Leonard ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 69,585,169 .9543 72,918,028 69,585,169
B. Multi-Family Residences 1,180,960 N/A 1,180,960 1,180,960
C. Vacant Lots 956,434 N/A 956,434 956,434
D. Rural Real(Taxable) 60,675,865 .9965 60,888,064 60,675,865
F1. Commercial Real 8,899,594 .8595 10,354,385 8,899,594
F2. Industrial Real 526,490 N/A 526,490 526,490
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 12,434,035 1.1053 11,249,964 12,434,035
L1. Commercial Personal 4,182,020 N/A 4,182,020 4,182,020
L2. Industrial Personal 676,090 N/A 676,090 676,090
M. Other Personal 504,536 N/A 504,536 504,536
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 21,360 N/A 21,360 21,360
S. Special Inventory 28,390 N/A 28,390 28,390
Subtotal 159,670,943 163,486,721 159,670,943
Less Total Deductions 26,158,633   27,429,779 26,158,633
Total Taxable Value 133,512,310 136,056,942 133,512,310 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 57,252,209 N/A 57,447,717
Prod Value Qualified Acres 3,423,656 .9951 3,440,347
Taxable Value 60,675,865   60,888,064

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins