Holiday Hours
Quick Start for:

2011 ISD Summary Worksheet

070/Ellis

175-905/Frost ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 58,490 N/A 58,490 58,490
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 1,345,733 N/A 1,345,733 1,345,733
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 389,510 N/A 389,510 389,510
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 2,930 N/A 2,930 2,930
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,796,663 1,796,663 1,796,663
Less Total Deductions 194,847   194,847 194,847
Total Taxable Value 1,601,816 1,601,816 1,601,816 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 484,930 N/A 484,930
Prod Value Qualified Acres 860,803 N/A 860,803
Taxable Value 1,345,733   1,345,733

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,641,816 1,601,816 1,641,816 1,601,816 1,601,816 1,601,816


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
40,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,641,816 1,601,816 1,641,816 1,601,816 1,601,816 1,601,816

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

109/Hill

175-905/Frost ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 3,179,340 N/A 3,179,340 3,179,340
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 55,590 N/A 55,590 55,590
D. Rural Real(Taxable) 2,834,619 N/A 2,834,619 2,834,619
F1. Commercial Real 282,100 N/A 282,100 282,100
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,186,150 N/A 1,186,150 1,186,150
L1. Commercial Personal 80,890 N/A 80,890 80,890
L2. Industrial Personal 410,150 N/A 410,150 410,150
M. Other Personal 135,310 N/A 135,310 135,310
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 8,164,149 8,164,149 8,164,149
Less Total Deductions 1,676,435   1,676,435 1,676,435
Total Taxable Value 6,487,714 6,487,714 6,487,714 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 1,903,380 N/A 1,903,380
Prod Value Qualified Acres 931,239 N/A 931,239
Taxable Value 2,834,619   2,834,619

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
7,059,910 6,487,714 7,059,910 6,487,714 6,487,714 6,487,714


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
572,196 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
7,059,910 6,487,714 7,059,910 6,487,714 6,487,714 6,487,714

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

175/Navarro

175-905/Frost ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 14,953,420 .9792 15,271,058 14,953,420
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 814,490 N/A 814,490 814,490
D. Rural Real(Taxable) 30,321,760 1.0068 30,115,609 30,321,760
F1. Commercial Real 2,501,070 N/A 2,501,070 2,501,070
F2. Industrial Real 17,385,680 N/A 17,385,680 17,385,680
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 4,820,300 .4364 11,045,600 4,820,300
L1. Commercial Personal 905,530 N/A 905,530 905,530
L2. Industrial Personal 10,592,160 N/A 10,592,160 10,592,160
M. Other Personal 1,781,850 N/A 1,781,850 1,781,850
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 84,076,260 90,413,047 84,076,260
Less Total Deductions 11,695,501   11,900,819 11,695,501
Total Taxable Value 72,380,759 78,512,228 72,380,759 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 25,608,321 .9998 25,613,444
Prod Value Qualified Acres 4,713,439 1.0469 4,502,165
Taxable Value 30,321,760   30,115,609

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
76,095,570 72,380,759 76,095,570 72,380,759 72,803,388 72,803,388


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,714,811 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
76,095,570 72,380,759 76,095,570 72,380,759 72,803,388 72,803,388

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

175-905/Frost ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 18,191,250 .9828 18,508,888 18,191,250
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 870,080 N/A 870,080 870,080
D. Rural Real(Taxable) 34,502,112 1.0060 34,295,961 34,502,112
F1. Commercial Real 2,783,170 N/A 2,783,170 2,783,170
F2. Industrial Real 17,385,680 N/A 17,385,680 17,385,680
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 6,395,960 .5068 12,621,260 6,395,960
L1. Commercial Personal 986,420 N/A 986,420 986,420
L2. Industrial Personal 11,002,310 N/A 11,002,310 11,002,310
M. Other Personal 1,920,090 N/A 1,920,090 1,920,090
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 94,037,072 100,373,859 94,037,072
Less Total Deductions 13,566,783   13,772,101 13,566,783
Total Taxable Value 80,470,289 86,601,758 80,470,289 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 27,996,631 .9998 28,001,754
Prod Value Qualified Acres 6,505,481 1.0336 6,294,207
Taxable Value 34,502,112   34,295,961

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins