Quick Start for:

2011 ISD Summary Worksheet

044/Collingsworth

065-902/Hedley ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 266,780 N/A 266,780 266,780
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 2,450 N/A 2,450 2,450
D. Rural Real(Taxable) 8,301,210 .9640 8,611,242 8,301,210
F1. Commercial Real 201,450 N/A 201,450 201,450
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,300 N/A 1,300 1,300
J. Utilities 208,980 N/A 208,980 208,980
L1. Commercial Personal 240,960 N/A 240,960 240,960
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 9,223,130 9,533,162 9,223,130
Less Total Deductions 456,762   456,762 456,762
Total Taxable Value 8,766,368 9,076,400 8,766,368 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 1,072,400 .9918 1,081,266
Prod Value Qualified Acres 7,228,810 .9600 7,529,976
Taxable Value 8,301,210   8,611,242

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
8,934,568 8,766,368 8,934,568 8,766,368 8,766,368 8,766,368


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
168,200 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
8,934,568 8,766,368 8,934,568 8,766,368 8,766,368 8,766,368

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

065/Donley

065-902/Hedley ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 3,851,563 .9247 4,165,203 3,851,563
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 60,928 N/A 60,928 60,928
D. Rural Real(Taxable) 14,439,162 .8754 16,494,339 14,439,162
F1. Commercial Real 698,597 N/A 698,597 698,597
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 9,210 N/A 9,210 9,210
J. Utilities 13,284,972 .8897 14,931,968 13,284,972
L1. Commercial Personal 1,308,092 .9270 1,411,102 1,308,092
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 314,552 N/A 314,552 314,552
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 33,967,076 38,085,899 33,967,076
Less Total Deductions 2,256,813   2,329,512 2,256,813
Total Taxable Value 31,710,263 35,756,387 31,710,263 T2*

* This district is in year 1 of the grace period.

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 6,735,557 .8244 8,170,254
Prod Value Qualified Acres 7,703,605 .9255 8,324,085
Taxable Value 14,439,162   16,494,339

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
32,713,773 31,710,263 32,713,773 31,710,263 31,710,263 31,710,263


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,003,510 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
32,713,773 31,710,263 32,713,773 31,710,263 31,710,263 31,710,263

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

065-902/Hedley ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 4,118,343 .9292 4,431,983 4,118,343
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 63,378 N/A 63,378 63,378
D. Rural Real(Taxable) 22,740,372 .9058 25,105,581 22,740,372
F1. Commercial Real 900,047 N/A 900,047 900,047
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 10,510 N/A 10,510 10,510
J. Utilities 13,493,952 .8912 15,140,948 13,493,952
L1. Commercial Personal 1,549,052 .9376 1,652,062 1,549,052
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 314,552 N/A 314,552 314,552
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 43,190,206 47,619,061 43,190,206
Less Total Deductions 2,713,575   2,786,274 2,713,575
Total Taxable Value 40,476,631 44,832,787 40,476,631 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 7,807,957 .8440 9,251,520
Prod Value Qualified Acres 14,932,415 .9419 15,854,061
Taxable Value 22,740,372   25,105,581

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins