Holiday Hours
Quick Start for:

2011 ISD Summary Worksheet

059/Deaf Smith

180-902/Vega ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 1,262,800 .9849 1,282,161 1,262,800
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 6,600 N/A 6,600 6,600
D. Rural Real(Taxable) 12,211,900 1.0083 12,111,301 12,211,900
F1. Commercial Real 425,400 N/A 425,400 425,400
F2. Industrial Real 2,276,900 N/A 2,276,900 2,276,900
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 219,100 N/A 219,100 219,100
L1. Commercial Personal 47,700 N/A 47,700 47,700
L2. Industrial Personal 4,657,600 N/A 4,657,600 4,657,600
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 21,108,000 21,026,762 21,108,000
Less Total Deductions 1,564,089   1,589,345 1,564,089
Total Taxable Value 19,543,911 19,437,417 19,543,911 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 4,922,100 .9695 5,076,947
Prod Value Qualified Acres 7,289,800 1.0363 7,034,354
Taxable Value 12,211,900   12,111,301

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
19,843,911 19,543,911 19,843,911 19,543,911 19,543,911 19,543,911


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
300,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
19,843,911 19,543,911 19,843,911 19,543,911 19,543,911 19,543,911

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180/Oldham

180-902/Vega ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 25,923,520 N/A 25,923,520 25,923,520
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 612,830 N/A 612,830 612,830
D. Rural Real(Taxable) 27,233,310 N/A 27,233,310 27,233,310
F1. Commercial Real 4,913,980 N/A 4,913,980 4,913,980
F2. Industrial Real 57,256,150 N/A 57,256,150 57,256,150
G. Oil, Gas, Minerals 18,809,290 N/A 18,809,290 18,809,290
J. Utilities 4,791,710 N/A 4,791,710 4,791,710
L1. Commercial Personal 2,199,384 N/A 2,199,384 2,199,384
L2. Industrial Personal 7,401,418 N/A 7,401,418 7,401,418
M. Other Personal 666,100 N/A 666,100 666,100
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 149,807,692 149,807,692 149,807,692
Less Total Deductions 10,989,126   10,989,126 10,989,126
Total Taxable Value 138,818,566 138,818,566 138,818,566 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 11,939,360 N/A 11,939,360
Prod Value Qualified Acres 15,293,950 N/A 15,293,950
Taxable Value 27,233,310   27,233,310

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
142,031,484 138,818,566 142,031,484 138,818,566 138,818,566 138,818,566


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,212,918 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
142,031,484 138,818,566 142,031,484 138,818,566 138,818,566 138,818,566

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180-902/Vega ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 27,186,320 .9993 27,205,681 27,186,320
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 619,430 N/A 619,430 619,430
D. Rural Real(Taxable) 39,445,210 1.0026 39,344,611 39,445,210
F1. Commercial Real 5,339,380 N/A 5,339,380 5,339,380
F2. Industrial Real 59,533,050 N/A 59,533,050 59,533,050
G. Oil, Gas, Minerals 18,809,290 N/A 18,809,290 18,809,290
J. Utilities 5,010,810 N/A 5,010,810 5,010,810
L1. Commercial Personal 2,247,084 N/A 2,247,084 2,247,084
L2. Industrial Personal 12,059,018 N/A 12,059,018 12,059,018
M. Other Personal 666,100 N/A 666,100 666,100
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 170,915,692 170,834,454 170,915,692
Less Total Deductions 12,553,215   12,578,471 12,553,215
Total Taxable Value 158,362,477 158,255,983 158,362,477 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 16,861,460 .9909 17,016,307
Prod Value Qualified Acres 22,583,750 1.0114 22,328,304
Taxable Value 39,445,210   39,344,611

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins