Filing Deadline Extended
Quick Start for:

2011 ISD Summary Worksheet

047/Comanche

097-902/Hamilton ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 1,916,219 N/A 1,916,219 1,916,219
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 79,360 N/A 79,360 79,360
D. Rural Real(Taxable) 8,250,290 N/A 8,250,290 8,250,290
F1. Commercial Real 4,530 N/A 4,530 4,530
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 808,290 N/A 808,290 808,290
L1. Commercial Personal 3,530 N/A 3,530 3,530
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 101,750 N/A 101,750 101,750
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 11,163,969 11,163,969 11,163,969
Less Total Deductions 1,794,324   1,794,324 1,794,324
Total Taxable Value 9,369,645 9,369,645 9,369,645 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 5,613,219 N/A 5,613,219
Prod Value Qualified Acres 2,637,071 N/A 2,637,071
Taxable Value 8,250,290   8,250,290

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
9,879,746 9,369,645 9,879,746 9,369,645 9,369,645 9,369,645


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
510,101 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
9,879,746 9,369,645 9,879,746 9,369,645 9,369,645 9,369,645

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

097/Hamilton

097-902/Hamilton ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 103,010,890 1.0145 101,538,581 103,010,890
B. Multi-Family Residences 844,850 N/A 844,850 844,850
C. Vacant Lots 2,211,320 N/A 2,211,320 2,211,320
D. Rural Real(Taxable) 131,477,970 .9437 139,322,063 131,477,970
F1. Commercial Real 38,200,130 .8895 42,945,621 38,200,130
F2. Industrial Real 1,909,490 N/A 1,909,490 1,909,490
G. Oil, Gas, Minerals 1,310,259 N/A 1,310,259 1,310,259
J. Utilities 17,020,720 .4502 37,807,019 17,020,720
L1. Commercial Personal 10,461,940 1.0296 10,161,169 10,461,940
L2. Industrial Personal 9,962,620 N/A 9,962,620 9,962,620
M. Other Personal 1,434,430 N/A 1,434,430 1,434,430
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 844,260 N/A 844,260 844,260
Subtotal 318,688,879 350,291,682 318,688,879
Less Total Deductions 52,421,029   51,599,755 52,421,029
Total Taxable Value 266,267,850 298,691,927 266,267,850 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 108,905,515 .9604 113,395,996
Prod Value Qualified Acres 22,572,455 .8706 25,926,067
Taxable Value 131,477,970   139,322,063

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
280,514,803 266,267,850 280,514,803 266,267,850 266,267,850 266,267,850


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
14,246,953 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
280,514,803 266,267,850 280,514,803 266,267,850 266,267,850 266,267,850

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

167/Mills

097-902/Hamilton ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 1,418,050 N/A 1,418,050 1,418,050
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 4,110 N/A 4,110 4,110
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 1,422,160 1,422,160 1,422,160
Less Total Deductions 194,465   194,465 194,465
Total Taxable Value 1,227,695 1,227,695 1,227,695 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 921,320 N/A 921,320
Prod Value Qualified Acres 496,730 N/A 496,730
Taxable Value 1,418,050   1,418,050

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
1,280,135 1,227,695 1,280,135 1,227,695 1,232,736 1,232,736


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
52,440 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
1,280,135 1,227,695 1,280,135 1,227,695 1,232,736 1,232,736

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

097-902/Hamilton ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 104,927,109 1.0142 103,454,800 104,927,109
B. Multi-Family Residences 844,850 N/A 844,850 844,850
C. Vacant Lots 2,290,680 N/A 2,290,680 2,290,680
D. Rural Real(Taxable) 141,146,310 .9474 148,990,403 141,146,310
F1. Commercial Real 38,204,660 .8895 42,950,151 38,204,660
F2. Industrial Real 1,909,490 N/A 1,909,490 1,909,490
G. Oil, Gas, Minerals 1,310,259 N/A 1,310,259 1,310,259
J. Utilities 17,833,120 .4618 38,619,419 17,833,120
L1. Commercial Personal 10,465,470 1.0296 10,164,699 10,465,470
L2. Industrial Personal 9,962,620 N/A 9,962,620 9,962,620
M. Other Personal 1,536,180 N/A 1,536,180 1,536,180
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 844,260 N/A 844,260 844,260
Subtotal 331,275,008 362,877,811 331,275,008
Less Total Deductions 54,409,818   53,588,544 54,409,818
Total Taxable Value 276,865,190 309,289,267 276,865,190 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 115,440,054 N/A 119,930,535
Prod Value Qualified Acres 25,706,256 .8846 29,059,868
Taxable Value 141,146,310   148,990,403

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins