Christmas and New Year’s Holiday Hours

Quick Start for:

2011 ISD Summary Worksheet

038/Childress

044-902/Wellington ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C. Vacant Lots 0 N/A 0 0
D. Rural Real(Taxable) 11,579,480 N/A 11,579,480 11,579,480
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,335,030 N/A 1,335,030 1,335,030
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 4,947 N/A 4,947 4,947
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 12,919,457 12,919,457 12,919,457
Less Total Deductions 88,768   88,768 88,768
Total Taxable Value 12,830,689 12,830,689 12,830,689 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 1,646,544 N/A 1,646,544
Prod Value Qualified Acres 9,932,936 N/A 9,932,936
Taxable Value 11,579,480   11,579,480

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
12,860,636 12,830,689 12,860,636 12,830,689 12,830,689 12,830,689


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
29,947 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
12,860,636 12,830,689 12,860,636 12,830,689 12,830,689 12,830,689

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

044/Collingsworth

044-902/Wellington ISD


Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 36,007,830 .9240 38,969,513 36,007,830
B. Multi-Family Residences 260,770 N/A 260,770 260,770
C. Vacant Lots 336,400 N/A 336,400 336,400
D. Rural Real(Taxable) 31,019,110 1.0111 30,679,562 31,019,110
F1. Commercial Real 5,894,460 .8283 7,116,335 5,894,460
F2. Industrial Real 3,491,060 N/A 3,491,060 3,491,060
G. Oil, Gas, Minerals 6,000 N/A 6,000 6,000
J. Utilities 6,106,830 .9852 6,198,569 6,106,830
L1. Commercial Personal 6,576,060 1.1116 5,915,851 6,576,060
L2. Industrial Personal 455,450 N/A 455,450 455,450
M. Other Personal 72,790 N/A 72,790 72,790
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 90,226,760 93,502,300 90,226,760
Less Total Deductions 16,059,436   17,101,238 16,059,436
Total Taxable Value 74,167,324 76,401,062 74,167,324 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 7,638,990 .9767 7,821,225
Prod Value Qualified Acres 23,380,120 1.0228 22,858,337
Taxable Value 31,019,110   30,679,562

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district Wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T6 will be the same as T7 through T12.

Value Taxable For M&O Purposes

T1 T2 T3 T4 T5 T6
81,074,154 74,167,324 81,074,154 74,167,324 74,167,324 74,167,324


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,906,830 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T5 = T2 before the loss to the tax ceiling reduction

T6 = T5 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10 T11 T12
81,074,154 74,167,324 81,074,154 74,167,324 74,167,324 74,167,324

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

T11 = T8 before the loss to the tax ceiling reduction

T12 = T11 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

044-902/Wellington ISD



Category Local Tax Roll Value 2011 WTD Mean Ratio 2011 PTAD Value Estimate 2011 Value Assigned
A. Single-Family Residences 36,007,830 .9240 38,969,513 36,007,830
B. Multi-Family Residences 260,770 N/A 260,770 260,770
C. Vacant Lots 336,400 N/A 336,400 336,400
D. Rural Real(Taxable) 42,598,590 1.0080 42,259,042 42,598,590
F1. Commercial Real 5,894,460 .8283 7,116,335 5,894,460
F2. Industrial Real 3,491,060 N/A 3,491,060 3,491,060
G. Oil, Gas, Minerals 6,000 N/A 6,000 6,000
J. Utilities 7,441,860 .9878 7,533,599 7,441,860
L1. Commercial Personal 6,576,060 1.1116 5,915,851 6,576,060
L2. Industrial Personal 455,450 N/A 455,450 455,450
M. Other Personal 77,737 N/A 77,737 77,737
N. Intangible Pers/Uncert 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 103,146,217 106,421,757 103,146,217
Less Total Deductions 16,148,204   17,190,006 16,148,204
Total Taxable Value 86,998,013 89,231,751 86,998,013 T2

Category D Detail Local Tax Roll Ratio PTAD Value
Market Value Non-Qualified Acres And Farm/Ranch Imp 9,285,534 .9808 9,467,769
Prod Value Qualified Acres 33,313,056 1.0159 32,791,273
Taxable Value 42,598,590   42,259,042

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Required Plug-ins